ELMUY Relative Valuation - Elisa Oyj

Watchlist Manager

Watchlist

Price: 22.7975 USD Market Closed

Market Cap: $7.5B

Relative Value

ELMUY price has not been updated for more than 3 months. This may indicate that the stock has been delisted.

The Relative Value of one ELMUY stock under the Base Case scenario is 28.206 USD. Compared to the current market price of 22.7975 USD, Elisa Oyj is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ELMUY Relative Value

Base Case

Undervaluation 19%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI	Elisa Oyj OTC:ELMUY	6.5B USD	2.9	19	10.1	16.5
US	Verizon Communications Inc NYSE:VZ	198.7B USD	1.4	11.6	6.6	10.6
US	AT&T Inc NYSE:T	191.8B USD	1.5	8.8	6.5	12
DE	Deutsche Telekom AG XETRA:DTE	147.4B EUR	1.3	12.3	5.2	9.8
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.7T JPY	0.9	12.2	5.4	10.6
CN	China Telecom Corp Ltd SSE:601728	530.7B CNY	1	15.4	14.9	14.9
SG	Singapore Telecommunications Ltd SGX:Z74	78.8B SGD	5.6	12.7	22.6	59.1
FR	Orange SA PAR:ORA	43.4B EUR	1.1	45.5	5.6	15.5
SA	Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	7.6	7.7	13.5
CH	Swisscom AG SIX:SCMN	34.3B CHF	2.4	27.2	8.2	27.6
AU	Telstra Corporation Ltd ASX:TLS	56.2B AUD	2.4	25.9	18.4	18.4

			Revenue Growth	P/S to Growth
FI	Elisa Oyj OTC:ELMUY	Average P/S: 2.1 2.9	3%	1
US	Verizon Communications Inc NYSE:VZ	1.4	2%	0.7
US	AT&T Inc NYSE:T	1.5	2%	0.8
DE	Deutsche Telekom AG XETRA:DTE	1.3	3%	0.4
JP	Nippon Telegraph and Telephone Corp TSE:9432	0.9	3%	0.3
CN	China Telecom Corp Ltd SSE:601728	1	3%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	5.6	3%	1.9
FR	Orange SA PAR:ORA	1.1	1%	1.1
SA	Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH	Swisscom AG SIX:SCMN	2.4	11%	0.2
AU	Telstra Corporation Ltd ASX:TLS	2.4	3%	0.8

			Earnings Growth	PEG
FI	Elisa Oyj OTC:ELMUY	Average P/E: 18 19	13%	1.5
US	Verizon Communications Inc NYSE:VZ	11.6	10%	1.2
US	AT&T Inc NYSE:T	8.8	-4%	N/A
DE	Deutsche Telekom AG XETRA:DTE	12.3	3%	4.1
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.2	8%	1.5
CN	China Telecom Corp Ltd SSE:601728	15.4	5%	3.1
SG	Singapore Telecommunications Ltd SGX:Z74	12.7	0%	N/A
FR	Orange SA PAR:ORA	45.5	16%	2.8
SA	Saudi Telecom Company SJSC SAU:7010	7.6	-14%	N/A
CH	Swisscom AG SIX:SCMN	27.2	-1%	N/A
AU	Telstra Corporation Ltd ASX:TLS	25.9	7%	3.7

			EBITDA Growth	EV/EBITDA to Growth
FI	Elisa Oyj OTC:ELMUY	Average EV/EBITDA: 10.1 10.1	6%	1.7
US	Verizon Communications Inc NYSE:VZ	6.6	5%	1.3
US	AT&T Inc NYSE:T	6.5	4%	1.6
DE	Deutsche Telekom AG XETRA:DTE	5.2	1%	5.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	5.4	2%	2.7
CN	China Telecom Corp Ltd SSE:601728	14.9	57%	0.3
SG	Singapore Telecommunications Ltd SGX:Z74	22.6	7%	3.2
FR	Orange SA PAR:ORA	5.6	-1%	N/A
SA	Saudi Telecom Company SJSC SAU:7010	7.7	4%	1.9
CH	Swisscom AG SIX:SCMN	8.2	13%	0.6
AU	Telstra Corporation Ltd ASX:TLS	18.4	36%	0.5

			EBIT Growth	EV/EBIT to Growth
FI	Elisa Oyj OTC:ELMUY	Average EV/EBIT: 19 16.5	9%	1.8
US	Verizon Communications Inc NYSE:VZ	10.6	7%	1.5
US	AT&T Inc NYSE:T	12	6%	2
DE	Deutsche Telekom AG XETRA:DTE	9.8	8%	1.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	10.6	N/A	N/A
CN	China Telecom Corp Ltd SSE:601728	14.9	7%	2.1
SG	Singapore Telecommunications Ltd SGX:Z74	59.1	12%	4.9
FR	Orange SA PAR:ORA	15.5	3%	5.2
SA	Saudi Telecom Company SJSC SAU:7010	13.5	5%	2.7
CH	Swisscom AG SIX:SCMN	27.6	2%	13.8
AU	Telstra Corporation Ltd ASX:TLS	18.4	6%	3.1

Elisa Oyj
OTC:ELMUY

Relative Value

Valuation Multiples

Multiples Across Competitors

ELMUY Competitors Multiples
Elisa Oyj Competitors

See Also

Company

Help

Tools

Stocks

Elisa Oyj OTC:ELMUY

Relative Value

Valuation Multiples

Multiples Across Competitors

ELMUY Competitors Multiples Elisa Oyj Competitors

See Also

Company

Help

Tools

Stocks

Elisa Oyj
OTC:ELMUY

ELMUY Competitors Multiples
Elisa Oyj Competitors