First Time Loading...
G

Gjensidige Forsikring ASA
OTC:GJNSY

Watchlist Manager
Gjensidige Forsikring ASA
OTC:GJNSY
Watchlist
Price: 16.43 USD 4.58% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Gjensidige Forsikring ASA

Rotate your device to view
Income Statement
Currency: NOK
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Gross Premiums Earned
19 750
20 276
20 761
21 147
21 771
22 041
22 189
22 549
22 845
23 225
23 565
23 903
24 083
24 306
24 613
25 051
25 366
25 745
26 153
26 161
24 995
25 177
25 754
26 277
25 702
25 883
25 742
25 820
28 260
28 696
29 164
29 770
30 406
30 924
31 407
31 789
32 274
33 512
34 550
36 272
36 952
Revenue
20 792
N/A
21 957
+6%
22 673
+3%
22 845
+1%
22 906
+0%
22 963
+0%
22 824
-1%
22 498
-1%
23 130
+3%
23 280
+1%
23 689
+2%
24 872
+5%
25 018
+1%
25 539
+2%
25 805
+1%
26 070
+1%
26 344
+1%
26 384
+0%
26 727
+1%
26 685
0%
24 793
-7%
27 017
+9%
27 734
+3%
28 105
+1%
28 596
+2%
24 958
-13%
25 458
+2%
25 817
+1%
28 572
+11%
31 201
+9%
31 352
+0%
31 647
+1%
32 687
+3%
32 675
0%
31 138
-5%
30 615
-2%
29 934
-2%
31 458
+5%
33 257
+6%
35 354
+6%
35 851
+1%
Operating Income
Operating Expenses
(18 192)
(18 723)
(18 704)
(19 167)
(19 421)
(19 613)
(19 646)
(19 671)
(19 939)
(19 506)
(19 880)
(20 590)
(20 868)
(21 607)
(21 832)
(21 759)
(22 152)
(22 771)
(23 528)
(24 103)
(21 560)
(21 331)
(21 350)
(21 400)
(21 809)
(21 715)
(21 471)
(21 052)
(23 237)
(23 662)
(23 918)
(24 207)
(24 635)
(24 703)
(25 278)
(25 877)
(26 697)
(27 473)
(28 590)
(31 058)
(32 550)
Depreciation & Amortization
(162)
(167)
(170)
(163)
(181)
(171)
(172)
(166)
(221)
(238)
(266)
(277)
(255)
(249)
(250)
(249)
(261)
(272)
(275)
(274)
(265)
(256)
(251)
(257)
(256)
(247)
(227)
(202)
(182)
(160)
(152)
(138)
(118)
0
0
0
0
0
0
0
0
Benefits Claims Loss Adjustment
(14 639)
(15 103)
(15 038)
(15 481)
(15 597)
(15 768)
(15 762)
(15 737)
(15 873)
(15 820)
(16 065)
(16 566)
(16 799)
(17 040)
(17 435)
(17 551)
(18 064)
(18 725)
(19 355)
(19 861)
(17 358)
(17 154)
(17 172)
(17 260)
(17 595)
(17 403)
(17 102)
(16 646)
(18 808)
(19 231)
(19 453)
(19 694)
(20 042)
(21 805)
(23 306)
(24 834)
(26 697)
(26 257)
(27 374)
(29 843)
(32 550)
Other Operating Expenses
(3 391)
(3 453)
(3 496)
(3 524)
(3 642)
(3 674)
(3 712)
(3 768)
(3 844)
(3 448)
(3 549)
(3 747)
(3 814)
(4 319)
(4 148)
(3 959)
(3 827)
(3 773)
(3 898)
(3 969)
(3 938)
(3 921)
(3 927)
(3 883)
(3 957)
(4 066)
(4 142)
(4 205)
(4 247)
(4 271)
(4 313)
(4 375)
(4 475)
(2 898)
(1 972)
(1 043)
0
(1 216)
(1 216)
(1 216)
0
Operating Income
2 600
N/A
3 235
+24%
3 969
+23%
3 677
-7%
3 486
-5%
3 351
-4%
3 179
-5%
2 828
-11%
3 192
+13%
3 774
+18%
3 809
+1%
4 282
+12%
4 150
-3%
3 931
-5%
3 973
+1%
4 311
+9%
4 192
-3%
3 614
-14%
3 200
-11%
2 582
-19%
3 233
+25%
5 687
+76%
6 385
+12%
6 706
+5%
6 788
+1%
3 243
-52%
3 987
+23%
4 764
+19%
5 335
+12%
7 539
+41%
7 434
-1%
7 441
+0%
8 053
+8%
7 973
-1%
5 860
-26%
4 738
-19%
3 237
-32%
3 985
+23%
4 667
+17%
4 296
-8%
3 301
-23%
Pre-Tax Income
Interest Income Expense
1 975
1 955
1 892
1 847
1 914
1 881
1 945
1 911
1 858
1 897
1 932
2 022
1 990
1 965
1 492
1 216
1 025
843
1 014
1 018
1 032
1 004
994
981
966
983
993
992
1 006
896
855
822
747
286
589
906
1 298
993
1 147
1 494
2 489
Total Other Income
(0)
0
(0)
(0)
0
(0)
0
(0)
0
0
0
0
(0)
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
(48)
(151)
(217)
(186)
(180)
(150)
(238)
Pre-Tax Income
4 574
N/A
5 189
+13%
5 860
+13%
5 524
-6%
5 400
-2%
5 231
-3%
5 123
-2%
4 738
-8%
5 050
+7%
5 672
+12%
5 741
+1%
6 305
+10%
6 140
-3%
5 896
-4%
5 465
-7%
5 527
+1%
5 217
-6%
4 457
-15%
4 213
-5%
3 599
-15%
4 265
+18%
6 691
+57%
7 379
+10%
7 687
+4%
7 754
+1%
4 226
-45%
4 980
+18%
5 757
+16%
6 342
+10%
8 436
+33%
8 289
-2%
8 263
0%
8 799
+6%
8 240
-6%
6 401
-22%
5 494
-14%
4 318
-21%
4 792
+11%
5 634
+18%
5 639
+0%
5 552
-2%
Net Income
Tax Provision
(904)
(912)
(1 170)
(1 164)
(1 210)
(1 216)
(1 218)
(1 236)
(1 265)
(1 526)
(1 495)
(1 482)
(1 474)
(1 229)
(1 167)
(1 193)
(1 157)
(1 064)
(905)
(695)
(884)
(1 004)
(1 192)
(1 310)
(1 198)
(897)
(1 041)
(1 260)
(1 388)
(1 662)
(1 648)
(1 678)
(1 658)
(1 484)
(1 156)
(885)
(880)
(1 143)
(1 251)
(1 287)
(1 421)
Income from Continuing Operations
3 671
4 277
4 691
4 360
4 190
4 015
3 905
3 502
3 785
4 146
4 245
4 823
4 666
4 667
4 299
4 334
4 060
3 394
3 308
2 904
3 382
5 687
6 187
6 377
6 556
3 329
3 940
4 497
4 954
6 774
6 641
6 585
7 141
6 755
5 245
4 608
3 438
3 649
4 384
4 353
4 131
Income to Minority Interest
0
0
0
0
0
0
0
0
4
5
8
8
5
6
3
3
4
3
3
3
1
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
Net Income (Common)
3 671
N/A
4 277
+17%
4 691
+10%
4 360
-7%
4 190
-4%
4 015
-4%
3 905
-3%
3 502
-10%
3 789
+8%
4 150
+10%
4 253
+2%
4 830
+14%
4 671
-3%
4 672
+0%
4 470
-4%
4 611
+3%
4 523
-2%
3 947
-13%
3 856
-2%
3 417
-11%
3 718
+9%
5 968
+61%
6 305
+6%
6 425
+2%
6 594
+3%
3 329
-50%
3 940
+18%
4 497
+14%
4 954
+10%
6 774
+37%
6 641
-2%
6 585
-1%
7 141
+8%
6 755
-5%
5 245
-22%
4 609
-12%
3 438
-25%
3 650
+6%
4 385
+20%
4 353
-1%
4 132
-5%
EPS (Diluted)
7.34
N/A
8.56
+17%
9.39
+10%
8.73
-7%
8.38
-4%
8.04
-4%
7.82
-3%
7.01
-10%
7.58
+8%
8.3
+9%
8.51
+3%
9.66
+14%
9.34
-3%
9.34
N/A
10.51
+13%
10.04
-4%
10.07
+0%
7.88
-22%
7.71
-2%
6.84
-11%
7.43
+9%
11.93
+61%
12.59
+6%
12.87
+2%
13.18
+2%
6.66
-49%
7.88
+18%
8.99
+14%
9.91
+10%
13.53
+37%
13.27
-2%
13.16
-1%
14.28
+9%
13.37
-6%
10.49
-22%
9.2
-12%
6.88
-25%
7.31
+6%
8.78
+20%
8.71
-1%
8.26
-5%

See Also

Summary
GJNSY intrinsic value, competitors valuation, and company profile.
DCF Valuation
GJNSY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GJNSY stock valuation using valuation multiples.
Wall Street Estimates
GJNSY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GJNSY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.