GMALY Relative Valuation - Genting Malaysia Bhd

Watchlist Manager

Watchlist

Price: 14.05 USD

Market Cap: $3.2B

G	Genting Malaysia Bhd OTC:GMALY	MY
	Advanced Info Service PCL OTC:AVIZF	TH
	VNV Global AB (publ) STO:VNV	SE
	InvesTech Holdings Ltd HKEX:1087	CN

Multiples-Based Value

The Multiples-Based Value of one GMALY stock under the Base Case scenario is hidden USD. Compared to the current market price of 14.05 USD, Genting Malaysia Bhd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

GMALY Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MY		Genting Malaysia Bhd OTC:GMALY	2.8B USD	0.9	14.5	5.8	9.6
US		Las Vegas Sands Corp NYSE:LVS	36.1B USD	2.8	22.3	10.2	15.4
AU		Aristocrat Leisure Ltd ASX:ALL	29.3B AUD	4.6	17.6	14.7	14.7
HK		Galaxy Entertainment Group Ltd HKEX:27	154B HKD	3	14	12.2	12.2
IE		Flutter Entertainment PLC LSE:FLTR	13.3B GBP	0.8	-43.8	10.6	39.7
MO		Sands China Ltd HKEX:1928	139.3B HKD	2.4	19.8	18.7	18.7
SE		Evolution AB (publ) STO:EVO	119.8B SEK	5.2	10.5	7.3	8.3
GR	O	Organization of Football Prognostics SA ATHEX:ALWN	10.5B EUR	4.4	21.8	12.5	15
ZA	S	Sun International Ltd JSE:SUI	11.4B ZAR	0.9	7	4.8	6.4
US		DraftKings Inc NASDAQ:DKNG	11B USD	1.8	2 982.8	42.2	-1 085.4
US		Wynn Resorts Ltd NASDAQ:WYNN	10.8B USD	1.5	32.8	11.1	17.2

				Revenue Growth	P/S to Growth
MY		Genting Malaysia Bhd OTC:GMALY	Average P/S: 2.6 0.9	6%	0.2
US		Las Vegas Sands Corp NYSE:LVS	2.8	5%	0.6
AU		Aristocrat Leisure Ltd ASX:ALL	4.6	4%	1.1
HK		Galaxy Entertainment Group Ltd HKEX:27	3	10%	0.3
IE		Flutter Entertainment PLC LSE:FLTR	0.8	11%	0.1
MO		Sands China Ltd HKEX:1928	2.4	8%	0.3
SE		Evolution AB (publ) STO:EVO	5.2	5%	1
GR	O	Organization of Football Prognostics SA ATHEX:ALWN	4.4	22%	0.2
ZA	S	Sun International Ltd JSE:SUI	0.9	10%	0.1
US		DraftKings Inc NASDAQ:DKNG	1.8	14%	0.1
US		Wynn Resorts Ltd NASDAQ:WYNN	1.5	5%	0.3

				Earnings Growth	PEG
MY		Genting Malaysia Bhd OTC:GMALY	Average P/E: 314.3 14.5	8%	1.8
US		Las Vegas Sands Corp NYSE:LVS	22.3	19%	1.2
AU		Aristocrat Leisure Ltd ASX:ALL	17.6	7%	2.5
HK		Galaxy Entertainment Group Ltd HKEX:27	14	9%	1.6
IE		Flutter Entertainment PLC LSE:FLTR	Negative Multiple: -43.8	N/A	N/A
MO		Sands China Ltd HKEX:1928	19.8	21%	0.9
SE		Evolution AB (publ) STO:EVO	10.5	8%	1.3
GR	O	Organization of Football Prognostics SA ATHEX:ALWN	21.8	25%	0.9
ZA	S	Sun International Ltd JSE:SUI	7	16%	0.4
US		DraftKings Inc NASDAQ:DKNG	2 982.8	537%	5.6
US		Wynn Resorts Ltd NASDAQ:WYNN	32.8	29%	1.1

				EBITDA Growth	EV/EBITDA to Growth
MY		Genting Malaysia Bhd OTC:GMALY	Average EV/EBITDA: 13.7 5.8	1%	5.8
US		Las Vegas Sands Corp NYSE:LVS	10.2	8%	1.3
AU		Aristocrat Leisure Ltd ASX:ALL	14.7	16%	0.9
HK		Galaxy Entertainment Group Ltd HKEX:27	12.2	19%	0.6
IE		Flutter Entertainment PLC LSE:FLTR	10.6	30%	0.4
MO		Sands China Ltd HKEX:1928	18.7	32%	0.6
SE		Evolution AB (publ) STO:EVO	7.3	4%	1.8
GR	O	Organization of Football Prognostics SA ATHEX:ALWN	12.5	24%	0.5
ZA	S	Sun International Ltd JSE:SUI	4.8	14%	0.3
US		DraftKings Inc NASDAQ:DKNG	42.2	88%	0.5
US		Wynn Resorts Ltd NASDAQ:WYNN	11.1	13%	0.9

				EBIT Growth	EV/EBIT to Growth
MY		Genting Malaysia Bhd OTC:GMALY	Average EV/EBIT: 15.7 9.6	1%	9.6
US		Las Vegas Sands Corp NYSE:LVS	15.4	8%	1.9
AU		Aristocrat Leisure Ltd ASX:ALL	14.7	9%	1.6
HK		Galaxy Entertainment Group Ltd HKEX:27	12.2	6%	2
IE		Flutter Entertainment PLC LSE:FLTR	39.7	86%	0.5
MO		Sands China Ltd HKEX:1928	18.7	15%	1.2
SE		Evolution AB (publ) STO:EVO	8.3	4%	2.1
GR	O	Organization of Football Prognostics SA ATHEX:ALWN	15	4%	3.8
ZA	S	Sun International Ltd JSE:SUI	6.4	N/A	N/A
US		DraftKings Inc NASDAQ:DKNG	Negative Multiple: -1 085.4	N/A	N/A
US		Wynn Resorts Ltd NASDAQ:WYNN	17.2	11%	1.6

Genting Malaysia Bhd
OTC:GMALY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GMALY Competitors Multiples
Genting Malaysia Bhd Competitors

See Also

Company

Help

Tools

Stocks

Genting Malaysia Bhd OTC:GMALY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GMALY Competitors Multiples Genting Malaysia Bhd Competitors

See Also

Company

Help

Tools

Stocks

Genting Malaysia Bhd
OTC:GMALY

GMALY Competitors Multiples
Genting Malaysia Bhd Competitors