Grainger PLC
OTC:GRGTF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Inner Mongolia Xingye Mining Co Ltd
SZSE:000426
|
CN |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (25.5), the stock would be worth $2.62 (20% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 21.2 | $2.18 |
0%
|
| 3-Year Average | 25.5 | $2.62 |
+20%
|
| 5-Year Average | 25.9 | $2.67 |
+22%
|
| Industry Average | 0.1 | $0.01 |
-100%
|
| Country Average | 0 | $0 |
-100%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$2.8B
|
/ |
Oct 2025
£127.4m
|
= |
|
|
$2.8B
|
/ |
Sep 2026
£133.1m
|
= |
|
|
$2.8B
|
/ |
Sep 2027
£137.8m
|
= |
|
|
$2.8B
|
/ |
Sep 2028
£135.3m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Grainger PLC
OTC:GRGTF
|
1.3B USD | 21.2 | 6.3 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
20.1B EUR | 26.7 | 5.4 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
55.8B ILS | 36.5 | 29.5 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
145B HKD | 22.2 | -94.6 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17B USD | 64.6 | 13.3 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
109.8B HKD | 17.5 | 24.1 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.9B CHF | 39 | 28.8 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
14.3B SGD | 35.2 | 98.7 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
9.7T CLP | 20.9 | 6.8 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
67.7B CNY | 13 | 16.1 | |
| DE |
|
Deutsche Wohnen SE
XETRA:DWNI
|
8.2B EUR | 17.3 | 7.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 015 |
Other Multiples
Grainger PLC
Glance View
Grainger PLC, the UK's largest listed residential landlord, has crafted its legacy over the decades with a strategic focus on sustainable rental housing. Founded in 1912, the company seamlessly evolved from its origins as a residential property trader into a cornerstone of the UK's private rental sector. Grainger's primary business model revolves around the acquisition, development, and management of residential rental properties. By concentrating on urban areas where demand consistently outpaces supply, Grainger leverages its substantial portfolio to optimize rental income. This approach is systematically reinforced through its build-to-rent schemes, which enable the company to provide high-quality, purpose-built rental properties that appeal to modern tenants seeking flexibility and quality living spaces. The essence of Grainger's profitability engine lies in its strategic foresight and extensive market knowledge. The firm skilfully maneuvers the intricacies of the UK property market by employing a dual strategy: capitalizing on asset value appreciation and ensuring steady rental yields. Their properties, often situated in vibrant communities, benefit from strategically important locations, offering tenants convenience and accessibility. Moreover, Grainger prioritizes customer service and property management, which further enhances tenant retention and provides a predictable cash flow. The company’s focus on sustainability and efficiency, coupled with a keen insight into future housing trends, allows it to not only sustain but also expand its market presence. Consequently, Grainger has established itself as a significant player in meeting the growing rental demands of the UK while securing a stable and potentially lucrative future in the sector.