Covivio SA
OTC:GSEFF

Watchlist Manager
Covivio SA Logo
Covivio SA
OTC:GSEFF
Watchlist
Price: 65.3 USD
Market Cap: 7.2B USD

Relative Value

The Relative Value of one GSEFF stock under the Base Case scenario is 104.81 USD. Compared to the current market price of 65.3 USD, Covivio SA is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GSEFF Relative Value
Base Case
104.81 USD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
29
Median 3Y
4.5
Median 5Y
4.6
Industry
3.8
Forward
9.1
vs History
20
vs Industry
6
Median 3Y
6.9
Median 5Y
7.7
Industry
16.3
Forward
11.8
vs History
49
vs Industry
54
Median 3Y
5.8
Median 5Y
6.3
Industry
11.2
vs History
25
vs Industry
34
Median 3Y
15.1
Median 5Y
7.2
Industry
12.8
vs History
6
vs Industry
54
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
vs History
88
vs Industry
10
Median 3Y
11.3
Median 5Y
13
Industry
6.9
Forward
20
vs History
88
vs Industry
22
Median 3Y
14.7
Median 5Y
16.3
Industry
12.5
vs History
88
vs Industry
33
Median 3Y
16
Median 5Y
16.7
Industry
15.8
Forward
21.4
vs History
77
vs Industry
36
Median 3Y
17.7
Median 5Y
18.4
Industry
19.2
Forward
21.2
vs History
71
vs Industry
45
Median 3Y
13.7
Median 5Y
18.4
Industry
18.4
vs History
39
vs Industry
23
Median 3Y
34.9
Median 5Y
34
Industry
20.6
vs History
44
vs Industry
55
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

GSEFF Competitors Multiples
Covivio SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Covivio SA
OTC:GSEFF
6.2B USD 4.5 14.8 14.5 17.2
US
Boston Properties Inc
NYSE:BXP
10.7B USD 3.1 -53.5 13.9 26.2
US
Alexandria Real Estate Equities Inc
NYSE:ARE
8.4B USD 2.6 -19.9 9.9 27.3
JP
Nippon Building Fund Inc
TSE:8951
1.2T JPY 11.9 26.3 26.5 34.8
US
Vornado Realty Trust
NYSE:VNO
6.3B USD 3.5 7.6 16.7 46.8
US
COPT Defense Properties
NYSE:CDP
6.2B USD 8.1 40.9 38.1 38.1
JP
Japan Real Estate Investment Corp
TSE:8952
931.3B JPY 10.9 24.7 24.4 31.6
AU
Dexus
ASX:DXS
7.5B AUD 7.9 47.8 30.9 30.9
JP
Kenedix Office Investment Corp
TSE:8972
710.5B JPY 9 21 22.9 28.8
US
Kilroy Realty Corp
NYSE:KRC
4.5B USD 4 13.8 12.6 25.8
US
Cousins Properties Inc
NYSE:CUZ
4.3B USD 4.5 75.1 12.4 35.3