Givaudan SA
OTC:GVDBF

Watchlist Manager
Givaudan SA Logo
Givaudan SA
OTC:GVDBF
Watchlist
Price: 4 007.895 USD -0.79% Market Closed
Market Cap: $37.1B

Relative Value

The Relative Value of one GVDBF stock under the Base Case scenario is hidden USD. Compared to the current market price of 4 007.895 USD, Givaudan SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GVDBF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GVDBF Competitors Multiples
Givaudan SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Givaudan SA
OTC:GVDBF
29B USD 3.9 26.6 18.1 22.7
US
Sherwin-Williams Co
NYSE:SHW
85.9B USD 3.7 33.3 22.3 26.3
US
Ecolab Inc
NYSE:ECL
79.9B USD 5 40.2 22.9 30.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.5T JPY 4.1 21.3 10.2 14.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
263.7B CNY 1.5 23.8 20.6 20.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.6T INR 7.6 66.7 41.1 50.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
25B USD 1.8 25.1 11.4 14
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.1 10.2
US
Albemarle Corp
NYSE:ALB
22.4B USD 4.5 -119.2 34.8 1 163.7
CH
DSM-Firmenich AG
AEX:DSFIR
17.4B EUR 1.4 69.5 10 33.9
P/E Multiple
Earnings Growth PEG
CH
Givaudan SA
OTC:GVDBF
Average P/E: 37.3
26.6
6%
4.4
US
Sherwin-Williams Co
NYSE:SHW
33.3
9%
3.7
US
Ecolab Inc
NYSE:ECL
40.2
9%
4.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
21.3
7%
3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
23.8
13%
1.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
66.7
16%
4.2
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
25.1
21%
1.2
CH
Sika AG
F:SIKA
12
5%
2.4
US
Albemarle Corp
NYSE:ALB
Negative Multiple: -119.2 N/A N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
69.5
67%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Givaudan SA
OTC:GVDBF
Average EV/EBITDA: 20.7
18.1
5%
3.6
US
Sherwin-Williams Co
NYSE:SHW
22.3
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.9
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2
4%
2.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.6
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
41.1
11%
3.7
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.4
4%
2.8
CH
Sika AG
F:SIKA
8.1
4%
2
US
Albemarle Corp
NYSE:ALB
34.8
N/A N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
10
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Givaudan SA
OTC:GVDBF
Average EV/EBIT: 129.5
22.7
5%
4.5
US
Sherwin-Williams Co
NYSE:SHW
26.3
8%
3.3
US
Ecolab Inc
NYSE:ECL
30.7
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
14.1
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.6
8%
2.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
50.5
11%
4.6
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
14
5%
2.8
CH
Sika AG
F:SIKA
10.2
5%
2
US
Albemarle Corp
NYSE:ALB
1 163.7
N/A N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
33.9
36%
0.9