First Time Loading...

Givaudan SA
OTC:GVDBF

Watchlist Manager
Givaudan SA Logo
Givaudan SA
OTC:GVDBF
Watchlist
Price: 4 318.04 USD
Updated: May 8, 2024

Relative Value

The Relative Value of one GVDBF stock under the Base Case scenario is 4 570.55 USD. Compared to the current market price of 4 318.04 USD, Givaudan SA is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GVDBF Relative Value
Base Case
4 570.55 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
13
Median 3Y
4.7
Median 5Y
4.4
Industry
1.5
Forward
5.2
vs History
23
vs Industry
17
Median 3Y
37.4
Median 5Y
37.4
Industry
21.9
Forward
36.4
vs History
23
vs Industry
18
Median 3Y
26.6
Median 5Y
26
Industry
12.9
vs History
9
vs Industry
17
Median 3Y
28.3
Median 5Y
25.2
Industry
19.6
vs History
23
vs Industry
3
Median 3Y
8.1
Median 5Y
7.7
Industry
1.7
vs History
14
vs Industry
11
Median 3Y
5.2
Median 5Y
5
Industry
1.6
Forward
5.7
vs History
14
vs Industry
20
Median 3Y
12.7
Median 5Y
12.2
Industry
7
vs History
6
vs Industry
19
Median 3Y
24.4
Median 5Y
23.4
Industry
13.7
Forward
24.6
vs History
14
vs Industry
16
Median 3Y
32.3
Median 5Y
32.1
Industry
17.4
Forward
31.3
vs History
33
vs Industry
16
Median 3Y
30.3
Median 5Y
29.3
Industry
13.7
vs History
11
vs Industry
13
Median 3Y
43.3
Median 5Y
40.8
Industry
18.7
vs History
3
vs Industry
9
Median 3Y
3.6
Median 5Y
3.4
Industry
1.3

Multiples Across Competitors

GVDBF Competitors Multiples
Givaudan SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Givaudan SA
OTC:GVDBF
37.6B USD 5.4 42.1 28.1 37
US
Sherwin-Williams Co
NYSE:SHW
80.7B USD 3.5 33.4 21.2 24.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5T JPY 4.7 21.4 10.1 13.1
US
Ecolab Inc
NYSE:ECL
66.7B USD 4.3 42.8 22.9 32.1
CH
Sika AG
SIX:SIKA
44.3B CHF 3.9 41.7 22.6 29.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
285.3B CNY 1.6 17 18 18
US
Dupont De Nemours Inc
NYSE:DD
33B USD 2.8 92.8 13.7 23.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.7 50.1 34.7 39
US
PPG Industries Inc
NYSE:PPG
31.2B USD 1.7 22.2 12.7 15.9
CH
DSM-Firmenich AG
AEX:DSFIR
28.7B EUR 2.7 13.5 34 -66.4
US
International Flavors & Fragrances Inc
NYSE:IFF
24.8B USD 2.1 -9.5 18.9 56.3

See Also

Discover More