Givaudan SA
OTC:GVDBF

Watchlist Manager
Givaudan SA Logo
Givaudan SA
OTC:GVDBF
Watchlist
Price: 3 935 USD 4.22% Market Closed
Market Cap: 36.4B USD

Relative Value

The Relative Value of one GVDBF stock under the Base Case scenario is hidden USD. Compared to the current market price of 3 935 USD, Givaudan SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GVDBF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
14
Median 3Y
4.4
Median 5Y
4.9
Industry
1.5
Forward
3.8
vs History
96
vs Industry
22
Median 3Y
33.6
Median 5Y
36.8
Industry
20.8
Forward
24.6
vs History
96
vs Industry
22
Median 3Y
24.3
Median 5Y
26.6
Industry
13.5
vs History
11
vs Industry
19
Median 3Y
39
Median 5Y
38.1
Industry
22
vs History
74
vs Industry
5
Median 3Y
7.7
Median 5Y
8.2
Industry
1.7
vs History
92
vs Industry
12
Median 3Y
4.9
Median 5Y
5.4
Industry
1.7
Forward
4.3
vs History
98
vs Industry
27
Median 3Y
11.8
Median 5Y
12.5
Industry
7.2
vs History
96
vs Industry
22
Median 3Y
22.4
Median 5Y
23.6
Industry
12.9
Forward
17.5
vs History
96
vs Industry
21
Median 3Y
29.1
Median 5Y
31.1
Industry
17.4
Forward
21.9
vs History
98
vs Industry
22
Median 3Y
27.1
Median 5Y
29.7
Industry
14.9
vs History
95
vs Industry
20
Median 3Y
38.9
Median 5Y
39.4
Industry
21.2
vs History
74
vs Industry
11
Median 3Y
3.5
Median 5Y
3.8
Industry
1.3

Multiples Across Competitors

GVDBF Competitors Multiples
Givaudan SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Givaudan SA
OTC:GVDBF
29.3B USD 3.9 26.7 18.2 22.9
US
Sherwin-Williams Co
NYSE:SHW
84.5B USD 3.6 32.9 22 25.9
US
Ecolab Inc
NYSE:ECL
77B USD 4.8 38.8 22.1 29.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.2 9.2 12.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
249.4B CNY 1.4 22.5 21.9 21.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.9 69.5 42.9 52.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.6B USD 1.7 23.7 10.8 13.3
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11
CH
DSM-Firmenich AG
AEX:DSFIR
17.8B EUR 1.4 71.5 10.6 36
US
Albemarle Corp
NYSE:ALB
18.6B USD 3.8 -99.2 29.3 978.6
P/E Multiple
Earnings Growth PEG
CH
Givaudan SA
OTC:GVDBF
Average P/E: 37.2
26.7
6%
4.5
US
Sherwin-Williams Co
NYSE:SHW
32.9
9%
3.7
US
Ecolab Inc
NYSE:ECL
38.8
9%
4.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
19.2
8%
2.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
22.5
12%
1.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
69.5
15%
4.6
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
23.7
22%
1.1
CH
Sika AG
F:SIKA
12
6%
2
CH
D
DSM-Firmenich AG
AEX:DSFIR
71.5
68%
1.1
US
Albemarle Corp
NYSE:ALB
Negative Multiple: -99.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Givaudan SA
OTC:GVDBF
Average EV/EBITDA: 20.4
18.2
5%
3.6
US
Sherwin-Williams Co
NYSE:SHW
22
7%
3.1
US
Ecolab Inc
NYSE:ECL
22.1
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.2
4%
2.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.9
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.9
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.8
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.6
7%
1.5
US
Albemarle Corp
NYSE:ALB
29.3
N/A N/A