HKBN Ltd
OTC:HKBNF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (3.5), the stock would be worth $0.25 (39% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.7 | $0.4 |
0%
|
| 3-Year Average | 3.5 | $0.25 |
-39%
|
| 5-Year Average | 4 | $0.28 |
-29%
|
| Industry Average | 4.5 | $0.32 |
-20%
|
| Country Average | 6.7 | $0.47 |
+18%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
|
HKBN Ltd
OTC:HKBNF
|
10.9B USD | 5.7 | 52.5 | |
| US |
|
Verizon Communications Inc
NYSE:VZ
|
199.2B USD | 5.4 | 11.6 | |
| US |
|
AT&T Inc
NYSE:T
|
181.5B USD | 4.7 | 8.5 | |
| DE |
|
Deutsche Telekom AG
XETRA:DTE
|
129.5B EUR | 3.2 | 13.5 | |
| CN |
|
China Telecom Corp Ltd
SSE:601728
|
548.1B CNY | 4.4 | 16.6 | |
| JP |
|
Nippon Telegraph and Telephone Corp
TSE:9432
|
12.5T JPY | 5.6 | 11.6 | |
| SG |
|
Singapore Telecommunications Ltd
SGX:Z74
|
76B SGD | 14.6 | 12.3 | |
| FR |
|
Orange SA
PAR:ORA
|
46.6B EUR | 4.3 | 86.6 | |
| SA |
|
Saudi Telecom Company SJSC
SAU:7010
|
189.1B SAR | 10.3 | 12.8 | |
| AU |
T
|
Telstra Group Ltd
F:5KB
|
37.2B EUR | 8 | 27.4 | |
| CH |
|
Swisscom AG
SIX:SCMN
|
34B CHF | 5.7 | 27.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 3.7 |
| Median | 6.7 |
| 70th Percentile | 11 |
| Max | 20 303.7 |
Other Multiples
HKBN Ltd
Glance View
HKBN Ltd. is an investment holding company, which engages in the provision of fixed telecommunications network services. The company employs 5,218 full-time employees The company went IPO on 2015-03-12. The firm provides ICT services to both enterprise and residential markets, including broadband, data connectivity, managed Wi-Fi, mobile, voice communications services. The firm also engages in provision of integrated cloud solutions, data center services, information security services, business continuity and system integration services.
