HKBNF Relative Valuation - HKBN Ltd

Watchlist Manager

Watchlist

Price: 0.401 USD

Market Cap: $526m

H	HKBN Ltd OTC:HKBNF	HK
N	New Hope Service Holdings Ltd HKEX:3658	CN
T	Tsogo Sun Gaming Ltd JSE:TSG	ZA

Multiples-Based Value

HKBNF price has not been updated for more than 9 months. This may indicate that the stock has been delisted.

The Multiples-Based Value of one HKBNF stock under the Base Case scenario is 0.746 USD. Compared to the current market price of 0.401 USD, HKBN Ltd is Undervalued by 46%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

HKBNF Multiples-Based Value

Base Case

Undervaluation 46%

Multiples-Based Value

Price $0.401

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK	HKBN Ltd OTC:HKBNF	11.6B USD	1	56.1	7.7	17.6
US	Verizon Communications Inc NYSE:VZ	207.3B USD	1.5	11.9	6.4	10
US	AT&T Inc NYSE:T	199.3B USD	1.6	9	6.6	12.2
DE	Deutsche Telekom AG XETRA:DTE	149.1B EUR	1.3	15.5	5.2	9.9
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.8T JPY	0.9	11.9	5.3	10.4
CN	China Telecom Corp Ltd SSE:601728	521.6B CNY	1	15.8	11.4	11.4
SG	Singapore Telecommunications Ltd SGX:Z74	83.1B SGD	5.9	13.4	23.7	62
FR	Orange SA PAR:ORA	47.9B EUR	1.2	50.5	6	16.6
SA	Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH	Swisscom AG SIX:SCMN	34.8B CHF	2.3	27.6	7.3	24.5
AU	Telstra Corporation Ltd ASX:TLS	61B AUD	2.6	26.8	20.3	20.3

			Revenue Growth	P/S to Growth
HK	HKBN Ltd OTC:HKBNF	Average P/S: 2 1	3%	0.3
US	Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US	AT&T Inc NYSE:T	1.6	3%	0.5
DE	Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	0.9	4%	0.2
CN	China Telecom Corp Ltd SSE:601728	1	1%	1
SG	Singapore Telecommunications Ltd SGX:Z74	5.9	3%	2
FR	Orange SA PAR:ORA	1.2	4%	0.3
SA	Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH	Swisscom AG SIX:SCMN	2.3	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	2.6	3%	0.9

			Earnings Growth	PEG
HK	HKBN Ltd OTC:HKBNF	Average P/E: 22.8 56.1	61%	0.9
US	Verizon Communications Inc NYSE:VZ	11.9	14%	0.9
US	AT&T Inc NYSE:T	9	-2%	N/A
DE	Deutsche Telekom AG XETRA:DTE	15.5	12%	1.3
JP	Nippon Telegraph and Telephone Corp TSE:9432	11.9	7%	1.7
CN	China Telecom Corp Ltd SSE:601728	15.8	9%	1.8
SG	Singapore Telecommunications Ltd SGX:Z74	13.4	0%	N/A
FR	Orange SA PAR:ORA	50.5	15%	3.4
SA	Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH	Swisscom AG SIX:SCMN	27.6	8%	3.4
AU	Telstra Corporation Ltd ASX:TLS	26.8	7%	3.8

			EBITDA Growth	EV/EBITDA to Growth
HK	HKBN Ltd OTC:HKBNF	Average EV/EBITDA: 9.8 7.7	10%	0.8
US	Verizon Communications Inc NYSE:VZ	6.4	4%	1.6
US	AT&T Inc NYSE:T	6.6	5%	1.3
DE	Deutsche Telekom AG XETRA:DTE	5.2	-1%	N/A
JP	Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
CN	China Telecom Corp Ltd SSE:601728	11.4	61%	0.2
SG	Singapore Telecommunications Ltd SGX:Z74	23.7	6%	4
FR	Orange SA PAR:ORA	6	0%	N/A
SA	Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH	Swisscom AG SIX:SCMN	7.3	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	20.3	36%	0.6

			EBIT Growth	EV/EBIT to Growth
HK	HKBN Ltd OTC:HKBNF	Average EV/EBIT: 18.9 17.6	17%	1
US	Verizon Communications Inc NYSE:VZ	10	5%	2
US	AT&T Inc NYSE:T	12.2	9%	1.4
DE	Deutsche Telekom AG XETRA:DTE	9.9	7%	1.4
JP	Nippon Telegraph and Telephone Corp TSE:9432	10.4	N/A	N/A
CN	China Telecom Corp Ltd SSE:601728	11.4	12%	1
SG	Singapore Telecommunications Ltd SGX:Z74	62	12%	5.2
FR	Orange SA PAR:ORA	16.6	3%	5.5
SA	Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH	Swisscom AG SIX:SCMN	24.5	5%	4.9
AU	Telstra Corporation Ltd ASX:TLS	20.3	6%	3.4

HKBN Ltd
OTC:HKBNF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HKBNF Competitors Multiples
HKBN Ltd Competitors

See Also

Company

Help

Tools

Stocks

HKBN Ltd OTC:HKBNF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HKBNF Competitors Multiples HKBN Ltd Competitors

See Also

Company

Help

Tools

Stocks

HKBN Ltd
OTC:HKBNF

HKBNF Competitors Multiples
HKBN Ltd Competitors