HNSDF Relative Valuation - Hensoldt AG

Watchlist Manager

Watchlist

Price: 95.7 USD Market Closed

Market Cap: $11.1B

H	Hensoldt AG OTC:HNSDF	DE
	KSB SE & Co KGaA XETRA:KSB	DE
	Hyrican Informationssysteme AG F:HYI	DE
A	Advanced Process Systems Corp KOSDAQ:265520	KR
	CNBX Pharmaceuticals Inc OTC:CNBX	US

Multiples-Based Value

The Multiples-Based Value of one HNSDF stock under the Base Case scenario is hidden USD. Compared to the current market price of 95.7 USD, Hensoldt AG is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

HNSDF Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	Hensoldt AG OTC:HNSDF	9.4B USD	3.8	106	24.8	44.9
US	Raytheon Technologies Corp NYSE:RTX	266B USD	3	39.5	21.5	31.6
US	RTX Corp LSE:0R2N	268.2B USD	3	39.8	21.6	31.7
US	Boeing Co NYSE:BA	175.7B USD	2	93	-55.5	-35.5
NL	Airbus SE PAR:AIR	135.2B EUR	1.9	26.2	14.7	22.7
FR	Safran SA PAR:SAF	128.7B EUR	4.1	18	21.4	28.4
UK	Rolls-Royce Holdings PLC LSE:RR	108.7B GBP	5.1	18.6	20.4	23.8
US	Lockheed Martin Corp NYSE:LMT	139.9B USD	1.9	27.9	16.5	20.1
US	Howmet Aerospace Inc NYSE:HWM	102B USD	12.4	67.7	43	48.8
US	Northrop Grumman Corp NYSE:NOC	96.4B USD	2.3	23	18.5	24.9
US	General Dynamics Corp NYSE:GD	91.6B USD	1.7	21.8	15.4	18.1

			Revenue Growth	P/S to Growth
DE	Hensoldt AG OTC:HNSDF	Average P/S: 3.7 3.8	16%	0.2
US	Raytheon Technologies Corp NYSE:RTX	3	7%	0.4
US	RTX Corp LSE:0R2N	3	7%	0.4
US	Boeing Co NYSE:BA	2	12%	0.2
NL	Airbus SE PAR:AIR	1.9	11%	0.2
FR	Safran SA PAR:SAF	4.1	11%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	5.1	9%	0.6
US	Lockheed Martin Corp NYSE:LMT	1.9	5%	0.4
US	Howmet Aerospace Inc NYSE:HWM	12.4	12%	1
US	Northrop Grumman Corp NYSE:NOC	2.3	6%	0.4
US	General Dynamics Corp NYSE:GD	1.7	5%	0.3

			Earnings Growth	PEG
DE	Hensoldt AG OTC:HNSDF	Average P/E: 43.8 106	64%	1.7
US	Raytheon Technologies Corp NYSE:RTX	39.5	18%	2.2
US	RTX Corp LSE:0R2N	39.8	18%	2.2
US	Boeing Co NYSE:BA	93	53%	1.8
NL	Airbus SE PAR:AIR	26.2	19%	1.4
FR	Safran SA PAR:SAF	18	-6%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	18.6	-10%	N/A
US	Lockheed Martin Corp NYSE:LMT	27.9	16%	1.7
US	Howmet Aerospace Inc NYSE:HWM	67.7	20%	3.4
US	Northrop Grumman Corp NYSE:NOC	23	3%	7.7
US	General Dynamics Corp NYSE:GD	21.8	9%	2.4

			EBITDA Growth	EV/EBITDA to Growth
DE	Hensoldt AG OTC:HNSDF	Average EV/EBITDA: 21.8 24.8	24%	1
US	Raytheon Technologies Corp NYSE:RTX	21.5	11%	2
US	RTX Corp LSE:0R2N	21.6	11%	2
US	Boeing Co NYSE:BA	Negative Multiple: -55.5	N/A	N/A
NL	Airbus SE PAR:AIR	14.7	18%	0.8
FR	Safran SA PAR:SAF	21.4	17%	1.3
UK	Rolls-Royce Holdings PLC LSE:RR	20.4	5%	4.1
US	Lockheed Martin Corp NYSE:LMT	16.5	9%	1.8
US	Howmet Aerospace Inc NYSE:HWM	43	16%	2.7
US	Northrop Grumman Corp NYSE:NOC	18.5	7%	2.6
US	General Dynamics Corp NYSE:GD	15.4	8%	1.9

			EBIT Growth	EV/EBIT to Growth
DE	Hensoldt AG OTC:HNSDF	Average EV/EBIT: 29.5 44.9	40%	1.1
US	Raytheon Technologies Corp NYSE:RTX	31.6	17%	1.9
US	RTX Corp LSE:0R2N	31.7	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -35.5	N/A	N/A
NL	Airbus SE PAR:AIR	22.7	25%	0.9
FR	Safran SA PAR:SAF	28.4	20%	1.4
UK	Rolls-Royce Holdings PLC LSE:RR	23.8	4%	6
US	Lockheed Martin Corp NYSE:LMT	20.1	11%	1.8
US	Howmet Aerospace Inc NYSE:HWM	48.8	17%	2.9
US	Northrop Grumman Corp NYSE:NOC	24.9	8%	3.1
US	General Dynamics Corp NYSE:GD	18.1	8%	2.3

Hensoldt AG
OTC:HNSDF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HNSDF Competitors Multiples
Hensoldt AG Competitors

See Also

Company

Help

Tools

Stocks

Hensoldt AG OTC:HNSDF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HNSDF Competitors Multiples Hensoldt AG Competitors

See Also

Company

Help

Tools

Stocks

Hensoldt AG
OTC:HNSDF

HNSDF Competitors Multiples
Hensoldt AG Competitors