K

Kongsberg Gruppen ASA
OTC:KBGGY

Watchlist Manager
Kongsberg Gruppen ASA
OTC:KBGGY
Watchlist
Price: 13.5 USD 5.97% Market Closed
Market Cap: 4.7B USD

Relative Value

The Relative Value of one KBGGY stock under the Base Case scenario is hidden USD. Compared to the current market price of 13.5 USD, Kongsberg Gruppen ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KBGGY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
33
Median 3Y
3.6
Median 5Y
2.1
Industry
4.7
Forward
4
vs History
26
vs Industry
19
Median 3Y
32.3
Median 5Y
24
Industry
35.6
Forward
33.1
vs History
53
vs Industry
36
Median 3Y
21
Median 5Y
18.8
Industry
21.4
vs History
50
vs Industry
31
Median 3Y
25.7
Median 5Y
22.1
Industry
34.3
vs History
20
vs Industry
5
Median 3Y
9.9
Median 5Y
5.1
Industry
4.4
vs History
20
vs Industry
31
Median 3Y
3.6
Median 5Y
2.1
Industry
4.8
Forward
3.9
vs History
vs Industry
65
Median 3Y
0
Median 5Y
0
Industry
14.6
vs History
22
vs Industry
22
Median 3Y
22.1
Median 5Y
14.2
Industry
20.5
Forward
22
vs History
22
vs Industry
21
Median 3Y
28.1
Median 5Y
19.6
Industry
27.7
Forward
26.8
vs History
55
vs Industry
38
Median 3Y
20.2
Median 5Y
18.5
Industry
22.2
vs History
58
vs Industry
30
Median 3Y
26.5
Median 5Y
22.9
Industry
27.5
vs History
22
vs Industry
19
Median 3Y
3.2
Median 5Y
1.8
Industry
3

Multiples Across Competitors

KBGGY Competitors Multiples
Kongsberg Gruppen ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Kongsberg Gruppen ASA
OTC:KBGGY
236.8B USD 4.3 33.6 25 30.6
US
Raytheon Technologies Corp
NYSE:RTX
251B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
245.5B USD 2.9 37.2 21.4 32.3
NL
Airbus SE
PAR:AIR
164.2B EUR 2.3 32.4 19.2 29.1
US
Boeing Co
NYSE:BA
173.4B USD 2.1 -17.1 -30 -23.2
FR
Safran SA
PAR:SAF
131B EUR 4.5 30.3 22 28.7
UK
Rolls-Royce Holdings PLC
LSE:RR
104.4B GBP 5.3 18 24.7 31.4
US
Lockheed Martin Corp
NYSE:LMT
116.7B USD 1.6 27.8 17.1 21.7
US
General Dynamics Corp
NYSE:GD
95.3B USD 1.8 22.6 16.4 19.2
DE
Rheinmetall AG
XETRA:RHM
80.3B EUR 7.3 95.7 41.4 54.9
US
Howmet Aerospace Inc
NYSE:HWM
85.8B USD 10.8 59.3 38.7 44.2
P/E Multiple
Earnings Growth PEG
NO
K
Kongsberg Gruppen ASA
OTC:KBGGY
Average P/E: 39.5
33.6
20%
1.7
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
37.2
28%
1.3
NL
Airbus SE
PAR:AIR
32.4
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17.1 N/A N/A
FR
Safran SA
PAR:SAF
30.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
27.8
11%
2.5
US
General Dynamics Corp
NYSE:GD
22.6
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
95.7
60%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
59.3
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
K
Kongsberg Gruppen ASA
OTC:KBGGY
Average EV/EBITDA: 24.8
25
17%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
21.4
18%
1.2
NL
Airbus SE
PAR:AIR
19.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
22
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.1
10%
1.7
US
General Dynamics Corp
NYSE:GD
16.4
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
41.4
41%
1
US
Howmet Aerospace Inc
NYSE:HWM
38.7
18%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
K
Kongsberg Gruppen ASA
OTC:KBGGY
Average EV/EBIT: 32.5
30.6
19%
1.6
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
32.3
31%
1
NL
Airbus SE
PAR:AIR
29.1
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.2 N/A N/A
FR
Safran SA
PAR:SAF
28.7
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.4
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.7
12%
1.8
US
General Dynamics Corp
NYSE:GD
19.2
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
54.9
45%
1.2
US
Howmet Aerospace Inc
NYSE:HWM
44.2
20%
2.2