Keller Group PLC
OTC:KLRGF

Watchlist Manager
Keller Group PLC Logo
Keller Group PLC
OTC:KLRGF
Watchlist
Price: 19.83 USD -5.62% Market Closed
Market Cap: $1.5B

Relative Value

The Relative Value of one KLRGF stock under the Base Case scenario is 25.87 USD. Compared to the current market price of 19.83 USD, Keller Group PLC is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KLRGF Relative Value
Base Case
25.87 USD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KLRGF Competitors Multiples
Keller Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Keller Group PLC
OTC:KLRGF
1.3B USD 0.4 8.9 4.6 7.2
FR
Vinci SA
PAR:DG
66.5B EUR 0.9 13.9 6.5 9.6
US
Quanta Services Inc
NYSE:PWR
71.2B USD 2.6 70.5 32.1 50.4
IN
Larsen and Toubro Ltd
F:LTO
45.8B EUR 1.8 30.1 2 056.1 2 428
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.7 20.1 23.7
ES
Ferrovial SA
MAD:FER
41.5B EUR 4.5 12.6 38.9 58.2
NL
Ferrovial SE
AEX:FER
41.6B EUR 4.5 12.6 38.9 58.2
US
Comfort Systems USA Inc
NYSE:FIX
40.8B USD 4.9 48.8 32.1 36.1
DE
Hochtief AG
XETRA:HOT
26.8B EUR 0.7 31.3 13.7 20.2
US
EMCOR Group Inc
NYSE:EME
32.1B USD 2 28.4 18.5 20.6
CN
China State Construction Engineering Corp Ltd
SSE:601668
208.3B CNY 0.1 4.7 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Keller Group PLC
OTC:KLRGF
Average EV/EBITDA: 206.6
4.6
6%
0.8
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
32.1
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
2 056.1
18%
114.2
IN
Larsen & Toubro Ltd
NSE:LT
20.1
18%
1.1
ES
Ferrovial SA
MAD:FER
38.9
9%
4.3
NL
Ferrovial SE
AEX:FER
38.9
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
32.1
25%
1.3
DE
H
Hochtief AG
XETRA:HOT
13.7
5%
2.7
US
EMCOR Group Inc
NYSE:EME
18.5
11%
1.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Keller Group PLC
OTC:KLRGF
Average EV/EBIT: 247.5
7.2
9%
0.8
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
50.4
24%
2.1
IN
Larsen and Toubro Ltd
F:LTO
2 428
21%
115.6
IN
Larsen & Toubro Ltd
NSE:LT
23.7
21%
1.1
ES
Ferrovial SA
MAD:FER
58.2
12%
4.9
NL
Ferrovial SE
AEX:FER
58.2
12%
4.8
US
Comfort Systems USA Inc
NYSE:FIX
36.1
29%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.2
6%
3.4
US
EMCOR Group Inc
NYSE:EME
20.6
11%
1.9
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5