Itafos
OTC:MBCF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (5.4), the stock would be worth $0.2 (90% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 53.7 | $2.03 |
0%
|
| 3-Year Average | 5.4 | $0.2 |
-90%
|
| 5-Year Average | 5.5 | $0.21 |
-90%
|
| Industry Average | 6.6 | $0.25 |
-88%
|
| Country Average | 17.5 | $0.66 |
-67%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| KY |
|
Itafos
OTC:MBCF
|
701.4m USD | 53.7 | 4.4 | |
| US |
|
Corteva Inc
NYSE:CTVA
|
53.3B USD | 17.7 | 48.5 | |
| CA |
|
Nutrien Ltd
TSX:NTR
|
48.1B CAD | 22.7 | 15.5 | |
| CN |
|
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
|
195.9B CNY | 20.1 | 23.1 | |
| CL |
|
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
|
26B USD | 69.3 | 44.3 | |
| CN |
|
Zangge Mining Co Ltd
SZSE:000408
|
139.3B CNY | 76.5 | 29.8 | |
| US |
|
CF Industries Holdings Inc
NYSE:CF
|
19.5B USD | 11.5 | 13.4 | |
| NO |
|
Yara International ASA
OSE:YAR
|
136.5B NOK | 14.4 | 10.4 | |
| SA |
|
SABIC Agri-Nutrients Company SJSC
SAU:2020
|
53.8B SAR | 9.1 | 12.4 | |
| CN |
|
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
|
82.8B CNY | 163.8 | 25 | |
| RU |
|
PhosAgro PAO
MOEX:PHOR
|
882.2B RUB | 21.9 | 7.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 10.8 |
| Median | 17.5 |
| 70th Percentile | 41.5 |
| Max | 182 |
Other Multiples
Itafos
Glance View
Itafos engages in the provision of phosphate fertilizers and specialty products. The company owns and operates Itafos Conda, which is a phosphate fertilizer business engaged in manufacturing monoammonium phosphate, superphosphoric acid, merchant grade phosphoric acid and ammonium polyphosphate and is located in Idaho, United States. Itafos Arraias is a phosphate fertilizer business which produces single superphosphate and is located in Tocantins, Brazil. Itafos Paris Hills is its phosphate mine project located in Idaho, United States. Itafos Farim is the Company’s phosphate mine project located in Farim, Guinea-Bissau. Itafos Santana is its phosphate fertilizer project located in Para, Brazil. Itafos Araxa is a phosphate and rare earth oxide mine project located in Minas Gerais, Brazil. Itafos Mantaro is its phosphate mine project located in Junin, Peru.
