MTUAF Relative Valuation - MTU Aero Engines AG

Watchlist Manager

Watchlist

Price: 392.639 USD -0.85% Market Closed

Market Cap: $21.1B

Relative Value

The Relative Value of one MTUAF stock under the Base Case scenario is 644.538 USD. Compared to the current market price of 392.639 USD, MTU Aero Engines AG is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MTUAF Relative Value

Base Case

Undervaluation 39%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	MTU Aero Engines AG OTC:MTUAF	18B USD	2.2	21	13	17.9
US	Raytheon Technologies Corp NYSE:RTX	276.3B USD	3.1	41	22.2	32.6
US	RTX Corp LSE:0R2N	277.7B USD	3.1	40.9	22.1	32.5
US	Boeing Co NYSE:BA	167.5B USD	1.9	88.7	-53.1	-33.9
NL	Airbus SE PAR:AIR	133.3B EUR	1.8	25.6	14.4	22.2
US	Lockheed Martin Corp NYSE:LMT	147.8B USD	2	29.5	17.3	21
FR	Safran SA PAR:SAF	127.2B EUR	4.1	17.8	20.6	27.2
UK	Rolls-Royce Holdings PLC LSE:RR	103.4B GBP	4.9	17.8	19.5	22.7
US	Northrop Grumman Corp NYSE:NOC	104.5B USD	2.5	25	19.9	26.8
US	Howmet Aerospace Inc NYSE:HWM	96.7B USD	11.7	64.2	40.8	46.3
US	General Dynamics Corp NYSE:GD	95.8B USD	1.8	22.8	16.1	18.8

			Revenue Growth	P/S to Growth
DE	MTU Aero Engines AG OTC:MTUAF	Average P/S: 3.6 2.2	13%	0.2
US	Raytheon Technologies Corp NYSE:RTX	3.1	6%	0.5
US	RTX Corp LSE:0R2N	3.1	6%	0.5
US	Boeing Co NYSE:BA	1.9	12%	0.2
NL	Airbus SE PAR:AIR	1.8	12%	0.2
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
FR	Safran SA PAR:SAF	4.1	11%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	4.9	7%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.5	6%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.7	12%	1
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4

			Earnings Growth	PEG
DE	MTU Aero Engines AG OTC:MTUAF	Average P/E: 35.8 21	21%	1
US	Raytheon Technologies Corp NYSE:RTX	41	18%	2.3
US	RTX Corp LSE:0R2N	40.9	18%	2.3
US	Boeing Co NYSE:BA	88.7	53%	1.7
NL	Airbus SE PAR:AIR	25.6	19%	1.3
US	Lockheed Martin Corp NYSE:LMT	29.5	16%	1.8
FR	Safran SA PAR:SAF	17.8	-7%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	17.8	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	25	3%	8.3
US	Howmet Aerospace Inc NYSE:HWM	64.2	20%	3.2
US	General Dynamics Corp NYSE:GD	22.8	9%	2.5

			EBITDA Growth	EV/EBITDA to Growth
DE	MTU Aero Engines AG OTC:MTUAF	Average EV/EBITDA: 20.6 13	17%	0.8
US	Raytheon Technologies Corp NYSE:RTX	22.2	11%	2
US	RTX Corp LSE:0R2N	22.1	11%	2
US	Boeing Co NYSE:BA	Negative Multiple: -53.1	N/A	N/A
NL	Airbus SE PAR:AIR	14.4	18%	0.8
US	Lockheed Martin Corp NYSE:LMT	17.3	9%	1.9
FR	Safran SA PAR:SAF	20.6	16%	1.3
UK	Rolls-Royce Holdings PLC LSE:RR	19.5	3%	6.5
US	Northrop Grumman Corp NYSE:NOC	19.9	7%	2.8
US	Howmet Aerospace Inc NYSE:HWM	40.8	16%	2.6
US	General Dynamics Corp NYSE:GD	16.1	8%	2

			EBIT Growth	EV/EBIT to Growth
DE	MTU Aero Engines AG OTC:MTUAF	Average EV/EBIT: 26.8 17.9	20%	0.9
US	Raytheon Technologies Corp NYSE:RTX	32.6	17%	1.9
US	RTX Corp LSE:0R2N	32.5	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -33.9	N/A	N/A
NL	Airbus SE PAR:AIR	22.2	25%	0.9
US	Lockheed Martin Corp NYSE:LMT	21	11%	1.9
FR	Safran SA PAR:SAF	27.2	19%	1.4
UK	Rolls-Royce Holdings PLC LSE:RR	22.7	1%	22.7
US	Northrop Grumman Corp NYSE:NOC	26.8	8%	3.3
US	Howmet Aerospace Inc NYSE:HWM	46.3	17%	2.7
US	General Dynamics Corp NYSE:GD	18.8	8%	2.4

MTU Aero Engines AG
OTC:MTUAF

Relative Value

Valuation Multiples

Multiples Across Competitors

MTUAF Competitors Multiples
MTU Aero Engines AG Competitors

See Also

Company

Help

Tools

Stocks

MTU Aero Engines AG OTC:MTUAF

Relative Value

Valuation Multiples

Multiples Across Competitors

MTUAF Competitors Multiples MTU Aero Engines AG Competitors

See Also

Company

Help

Tools

Stocks

MTU Aero Engines AG
OTC:MTUAF

MTUAF Competitors Multiples
MTU Aero Engines AG Competitors