Netlist Inc
OTC:NLST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (29.9), the stock would be worth $-1.44 (158% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -51.9 | $2.5 |
0%
|
| Industry Average | 29.9 | $-1.44 |
-158%
|
| Country Average | 21.9 | $-1.05 |
-142%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
N
|
Netlist Inc
OTC:NLST
|
768.3m USD | -51.9 | -30.2 | |
| CN |
|
Foxconn Industrial Internet Co Ltd
SSE:601138
|
1.2T CNY | 36 | 30.7 | |
| TW |
|
Hon Hai Precision Industry Co Ltd
TWSE:2317
|
3.1T TWD | 9.1 | 16.2 | |
| CH |
|
TE Connectivity Ltd
NYSE:TEL
|
60.6B USD | 18.1 | 20.9 | |
| CA |
|
Celestica Inc
TSX:CLS
|
64.1B CAD | 123.7 | 57 | |
| US |
|
Jabil Inc
NYSE:JBL
|
36.2B USD | 18.2 | 44.8 | |
| SG |
|
Flex Ltd
NASDAQ:FLEX
|
34.6B USD | 18.5 | 40.7 | |
| KY |
|
Fabrinet
NYSE:FN
|
25.3B USD | 246.9 | 66.5 | |
| US |
|
TTM Technologies Inc
NASDAQ:TTMI
|
16.4B USD | -376.7 | 92.2 | |
| TW |
|
FIH Mobile Ltd
F:FW3
|
11.5B EUR | -19.3 | 252.8 | |
| US |
|
Sollensys Corp
OTC:SOLS
|
12.8B USD | 6 | 53.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Netlist Inc
Glance View
Netlist, Inc. engages in the design, manufacture and sale of memory subsystems for the computing and communications markets. The company is headquartered in Irvine, California and currently employs 120 full-time employees. The company went IPO on 2006-11-30. The firm operates in the design and manufacture of memory subsystems for the server, computing and communications markets. Its products include load-reduced dual in-line memory module (LRDIMM) based on its distributed buffer architecture, which has been adopted by the industry for DDR4 LRDIMM. The company also provides NAND flash memory (NAND flash) to the memory channel with its NVvault non-volatile dual in-line memory modules (NVDIMM) using software-intensive controllers and merging dynamic random access memory integrated circuits (DRAM ICs) and NAND flash to solve data bottleneck and data retention. The firm also offers storage-class memory products called HybriDIMM to address the growing need for real-time analytics in Big Data applications, in-memory databases, computing and data storage solutions.
