Nanofilm Technologies International Ltd
OTC:NNFTF
Cash Flow Statement
Cash Flow Statement
Nanofilm Technologies International Ltd
Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|
Operating Cash Flow | ||||||
Net Income |
70
|
68
|
46
|
19
|
3
|
|
Depreciation & Amortization |
26
|
29
|
31
|
32
|
34
|
|
Other Non-Cash Items |
1
|
0
|
2
|
4
|
2
|
|
Cash Taxes Paid |
8
|
9
|
8
|
4
|
2
|
|
Cash Interest Paid |
0
|
0
|
1
|
1
|
1
|
|
Change in Working Capital |
(23)
|
(38)
|
(7)
|
12
|
(0)
|
|
Cash from Operating Activities |
73
N/A
|
60
-18%
|
72
+21%
|
67
-8%
|
39
-41%
|
|
Investing Cash Flow | ||||||
Capital Expenditures |
(108)
|
(96)
|
(62)
|
(64)
|
(63)
|
|
Other Items |
(12)
|
(26)
|
(7)
|
13
|
8
|
|
Cash from Investing Activities |
(120)
N/A
|
(122)
-2%
|
(69)
+44%
|
(51)
+26%
|
(55)
-8%
|
|
Financing Cash Flow | ||||||
Net Issuance of Common Stock |
(19)
|
(26)
|
(11)
|
(20)
|
(17)
|
|
Net Issuance of Debt |
(15)
|
23
|
(5)
|
(6)
|
51
|
|
Cash Paid for Dividends |
(7)
|
(13)
|
(14)
|
(14)
|
(9)
|
|
Other |
35
|
36
|
2
|
1
|
0
|
|
Cash from Financing Activities |
(5)
N/A
|
20
N/A
|
(28)
N/A
|
(39)
-41%
|
25
N/A
|
|
Change in Cash | ||||||
Effect of Foreign Exchange Rates |
1
|
(1)
|
(4)
|
(5)
|
(2)
|
|
Net Change in Cash |
(50)
N/A
|
(43)
+15%
|
(28)
+34%
|
(29)
-1%
|
7
N/A
|
|
Free Cash Flow | ||||||
Free Cash Flow |
(35)
N/A
|
(36)
-4%
|
10
N/A
|
3
-74%
|
(24)
N/A
|