Pendrell Corp
OTC:PCOA
Balance Sheet
Balance Sheet Decomposition
Pendrell Corp
Current Assets | 204.5m |
Cash & Short-Term Investments | 184.5m |
Receivables | 19.6m |
Other Current Assets | 351k |
Non-Current Assets | 3.7m |
PP&E | 44k |
Intangibles | 2.3m |
Other Non-Current Assets | 1.3m |
Current Liabilities | 9m |
Accounts Payable | 136k |
Accrued Liabilities | 8.8m |
Other Current Liabilities | 64k |
Non-Current Liabilities | -4.8m |
Other Non-Current Liabilities | -4.8m |
Balance Sheet
Pendrell Corp
Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
29
|
5
|
21
|
230
|
214
|
185
|
169
|
162
|
175
|
184
|
|
Cash |
2
|
1
|
16
|
35
|
0
|
18
|
18
|
27
|
13
|
15
|
|
Cash Equivalents |
27
|
4
|
5
|
195
|
214
|
167
|
150
|
136
|
161
|
169
|
|
Short-Term Investments |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
10
|
9
|
0
|
0
|
1
|
16
|
20
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
15
|
17
|
|
Other Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
|
Other Current Assets |
9
|
1
|
1
|
52
|
1
|
2
|
1
|
0
|
0
|
0
|
|
Total Current Assets |
44
|
6
|
22
|
292
|
224
|
187
|
170
|
164
|
191
|
204
|
|
PP&E Net |
546
|
0
|
0
|
0
|
1
|
4
|
3
|
0
|
0
|
0
|
|
PP&E Gross |
546
|
0
|
0
|
0
|
1
|
4
|
3
|
0
|
0
|
0
|
|
Accumulated Depreciation |
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Intangible Assets |
0
|
0
|
0
|
120
|
135
|
140
|
110
|
14
|
5
|
2
|
|
Goodwill |
0
|
0
|
0
|
22
|
21
|
22
|
21
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
1
|
|
Long-Term Investments |
63
|
24
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
11
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
22
|
21
|
22
|
21
|
0
|
0
|
0
|
|
Total Assets |
664
N/A
|
30
-95%
|
46
+50%
|
435
+854%
|
381
-12%
|
352
-8%
|
304
-14%
|
181
-41%
|
212
+17%
|
208
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
70
|
42
|
39
|
46
|
2
|
6
|
6
|
4
|
6
|
9
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
716
|
18
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
45
|
0
|
0
|
0
|
1
|
3
|
7
|
0
|
0
|
0
|
|
Total Current Liabilities |
832
|
63
|
55
|
61
|
3
|
9
|
13
|
5
|
6
|
9
|
|
Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
51
|
1
|
1
|
2
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
8
|
8
|
12
|
5
|
4
|
4
|
5
|
|
Other Liabilities |
24
|
13
|
13
|
10
|
1
|
5
|
0
|
0
|
8
|
0
|
|
Total Liabilities |
857
N/A
|
76
-91%
|
68
-10%
|
130
+91%
|
13
-90%
|
28
+108%
|
20
-28%
|
1
-97%
|
11
+1 509%
|
4
-60%
|
|
Equity | |||||||||||
Common Stock |
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Retained Earnings |
2 116
|
1 920
|
1 923
|
1 604
|
1 564
|
1 620
|
1 671
|
1 781
|
1 763
|
1 747
|
|
Additional Paid In Capital |
2 791
|
2 756
|
2 788
|
2 795
|
1 930
|
1 942
|
1 953
|
1 958
|
1 962
|
1 948
|
|
Treasury Stock |
878
|
878
|
878
|
878
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
7
|
7
|
13
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
193
N/A
|
46
+76%
|
23
+50%
|
305
N/A
|
368
+21%
|
324
-12%
|
284
-12%
|
180
-37%
|
202
+12%
|
204
+1%
|
|
Total Liabilities & Equity |
664
N/A
|
30
-95%
|
46
+50%
|
435
+854%
|
381
-12%
|
352
-8%
|
304
-14%
|
181
-41%
|
212
+17%
|
208
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|