Rolls-Royce Holdings PLC
OTC:RLLCF

Watchlist Manager
Rolls-Royce Holdings PLC Logo
Rolls-Royce Holdings PLC
OTC:RLLCF
Watchlist
Price: 0.0031 USD Market Closed
Market Cap: 67.6B USD

Relative Value

The Relative Value of one RLLCF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.0031 USD, Rolls-Royce Holdings PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RLLCF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
44
Median 3Y
2.3
Median 5Y
1
Industry
4.7
Forward
5.3
vs History
23
vs Industry
43
Median 3Y
15.4
Median 5Y
12.3
Industry
35.6
Forward
44
vs History
0
vs Industry
37
Median 3Y
13.6
Median 5Y
7.2
Industry
21.4
vs History
1
vs Industry
24
Median 3Y
29.5
Median 5Y
-3.6
Industry
34.3
vs History
0
vs Industry
Median 3Y
-3.7
Median 5Y
-2.1
Industry
4.4
vs History
0
vs Industry
44
Median 3Y
2.3
Median 5Y
1.3
Industry
4.8
Forward
5.1
vs History
0
vs Industry
36
Median 3Y
10.3
Median 5Y
7.3
Industry
14.6
vs History
9
vs Industry
36
Median 3Y
13.7
Median 5Y
13.7
Industry
20.5
Forward
24.2
vs History
1
vs Industry
39
Median 3Y
20
Median 5Y
19.2
Industry
27.7
Forward
30.9
vs History
0
vs Industry
41
Median 3Y
13.7
Median 5Y
10.6
Industry
22.2
vs History
0
vs Industry
30
Median 3Y
18.5
Median 5Y
14.9
Industry
27.5
vs History
1
vs Industry
36
Median 3Y
1.8
Median 5Y
0.7
Industry
3

Multiples Across Competitors

RLLCF Competitors Multiples
Rolls-Royce Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rolls-Royce Holdings PLC
OTC:RLLCF
106.5B USD 5.4 18.4 25.2 32.1
US
Raytheon Technologies Corp
NYSE:RTX
249B USD 2.9 37.8 21.7 32.7
US
RTX Corp
LSE:0R2N
256.3B USD 3 38.9 22.3 33.5
NL
Airbus SE
PAR:AIR
168.6B EUR 2.3 33.3 19.7 29.9
US
Boeing Co
NYSE:BA
173.3B USD 2.1 -17 -30 -23.1
FR
Safran SA
PAR:SAF
135.2B EUR 4.6 31.3 22.6 29.6
US
Lockheed Martin Corp
NYSE:LMT
114.3B USD 1.6 27.2 16.7 21.3
US
General Dynamics Corp
NYSE:GD
93.4B USD 1.8 22.2 16.1 18.8
DE
Rheinmetall AG
XETRA:RHM
83.7B EUR 7.6 99.8 43.1 57.2
US
Northrop Grumman Corp
NYSE:NOC
82.4B USD 2 20.5 17.1 23.3
US
Howmet Aerospace Inc
NYSE:HWM
85B USD 10.7 58.7 38.4 43.8
P/E Multiple
Earnings Growth PEG
UK
Rolls-Royce Holdings PLC
OTC:RLLCF
Average P/E: 38.8
18.4
8%
2.3
US
Raytheon Technologies Corp
NYSE:RTX
37.8
29%
1.3
US
RTX Corp
LSE:0R2N
38.9
28%
1.4
NL
Airbus SE
PAR:AIR
33.3
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
31.3
N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
27.2
11%
2.5
US
General Dynamics Corp
NYSE:GD
22.2
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
99.8
60%
1.7
US
Northrop Grumman Corp
NYSE:NOC
20.5
3%
6.8
US
Howmet Aerospace Inc
NYSE:HWM
58.7
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Rolls-Royce Holdings PLC
OTC:RLLCF
Average EV/EBITDA: 24.3
25.2
17%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
21.7
18%
1.2
US
RTX Corp
LSE:0R2N
22.3
18%
1.2
NL
Airbus SE
PAR:AIR
19.7
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
22.6
16%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.7
10%
1.7
US
General Dynamics Corp
NYSE:GD
16.1
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
43.1
41%
1.1
US
Northrop Grumman Corp
NYSE:NOC
17.1
6%
2.9
US
Howmet Aerospace Inc
NYSE:HWM
38.4
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Rolls-Royce Holdings PLC
OTC:RLLCF
Average EV/EBIT: 32.2
32.1
21%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
32.7
31%
1.1
US
RTX Corp
LSE:0R2N
33.5
31%
1.1
NL
Airbus SE
PAR:AIR
29.9
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
29.6
20%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.3
12%
1.8
US
General Dynamics Corp
NYSE:GD
18.8
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
57.2
45%
1.3
US
Northrop Grumman Corp
NYSE:NOC
23.3
7%
3.3
US
Howmet Aerospace Inc
NYSE:HWM
43.8
20%
2.2