Loading...

Samsung Electronics Co Ltd
OTC:SSNLF

Watchlist Manager
Samsung Electronics Co Ltd Logo
Samsung Electronics Co Ltd
OTC:SSNLF
Watchlist
Price: 40.5999 USD -29.7% Market Closed
Updated: Jan 29, 2023

Income Statement

Earnings Waterfall
Samsung Electronics Co Ltd

Revenue
308T KRW
Cost of Revenue
-186.4T KRW
Gross Profit
122T KRW
Operating Expenses
-69T KRW
Operating Income
52.9T KRW
Other Expenses
-11.1T KRW
Net Income
41.9T KRW

Income Statement
Samsung Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Revenue
Revenue
201 103 613
N/A
208 701 191
+4%
218 568 660
+5%
225 474 889
+3%
228 692 667
+1%
229 499 898
+0%
224 388 679
-2%
212 752 490
-5%
206 205 987
-3%
199 648 579
-3%
195 832 889
-2%
200 068 151
+2%
200 653 482
+0%
203 317 816
+1%
205 717 397
+1%
201 850 458
-2%
201 866 745
+0%
202 632 019
+0%
212 695 436
+5%
226 928 704
+7%
239 575 376
+6%
249 591 564
+4%
247 073 685
-1%
250 484 777
+1%
243 771 415
-3%
235 593 247
-3%
233 237 693
-1%
229 781 171
-1%
230 400 881
+0%
233 340 513
+1%
230 179 551
-1%
235 140 240
+2%
236 806 988
+1%
246 870 313
+4%
257 575 756
+4%
264 590 783
+3%
279 604 799
+6%
291 997 794
+4%
305 529 816
+5%
308 332 309
+1%
Gross Profit
Cost of Revenue
(126 651 931)
(127 892 912)
(132 263 125)
(135 801 141)
(137 696 309)
(138 366 469)
(135 696 869)
(130 880 647)
(128 278 800)
(125 184 672)
(122 468 452)
(123 366 506)
(123 482 118)
(124 900 589)
(125 554 108)
(123 355 912)
(120 277 715)
(118 059 454)
(120 850 165)
(124 443 028)
(129 290 661)
(133 044 536)
(131 919 304)
(134 109 543)
(132 394 411)
(133 231 391)
(137 901 478)
(142 701 010)
(147 239 549)
(149 299 791)
(145 261 305)
(145 237 891)
(144 488 296)
(151 181 587)
(156 341 320)
(159 269 715)
(166 411 342)
(171 983 414)
(181 187 231)
(186 360 597)
Gross Profit
74 451 682
N/A
80 808 279
+9%
86 305 535
+7%
89 673 748
+4%
90 996 358
+1%
91 133 429
+0%
88 691 810
-3%
81 871 843
-8%
77 927 187
-5%
74 463 907
-4%
73 364 437
-1%
76 701 645
+5%
77 171 364
+1%
78 417 227
+2%
80 163 289
+2%
78 494 546
-2%
81 589 030
+4%
84 572 565
+4%
91 845 271
+9%
102 485 676
+12%
110 284 715
+8%
116 547 028
+6%
115 154 381
-1%
116 375 234
+1%
111 377 004
-4%
102 361 856
-8%
95 336 215
-7%
87 080 161
-9%
83 161 332
-5%
84 040 722
+1%
84 918 246
+1%
89 902 349
+6%
92 318 692
+3%
95 688 726
+4%
101 234 436
+6%
105 321 068
+4%
113 193 457
+7%
120 014 380
+6%
124 342 585
+4%
121 971 712
-2%
Operating Income
Operating Expenses
(45 402 344)
(48 885 405)
(51 313 563)
(52 579 516)
(54 211 345)
(54 747 495)
(54 649 236)
(53 932 341)
(52 902 116)
(51 948 268)
(51 138 184)
(51 142 541)
(50 757 922)
(51 307 340)
(51 807 389)
(52 331 930)
(52 348 358)
(52 867 544)
(53 459 453)
(54 766 788)
(56 639 677)
(57 315 120)
(55 119 888)
(53 298 945)
(52 490 335)
(52 885 650)
(54 131 979)
(55 672 898)
(55 392 823)
(56 058 150)
(55 386 447)
(55 795 204)
(56 324 816)
(56 759 327)
(57 884 584)
(58 506 923)
(61 559 601)
(63 641 983)
(66 439 888)
(69 034 501)
Selling, General & Administrative
(33 073 560)
(36 339 831)
(37 405 863)
(37 967 436)
(38 934 012)
(35 408 142)
(38 678 742)
(38 252 983)
(37 446 184)
(36 704 844)
(36 288 007)
(36 248 514)
(36 081 636)
(36 553 869)
(36 878 789)
(37 305 048)
(37 235 161)
(36 765 950)
(37 547 061)
(38 076 271)
(38 947 445)
(38 937 455)
(36 329 686)
(34 150 567)
(32 688 565)
(32 268 230)
(32 792 575)
(33 579 824)
(33 444 770)
(33 586 871)
(32 594 779)
(32 790 872)
(33 127 647)
(33 518 226)
(34 520 024)
(35 368 322)
(37 084 824)
(38 655 940)
(40 549 007)
(41 933 742)
Research & Development
(5 931 492)
0
0
(6 615 468)
(7 453 137)
(11 143 981)
(14 846 653)
(14 526 744)
(14 385 506)
(14 185 903)
(13 818 778)
(13 895 020)
(13 705 695)
(13 780 971)
(13 944 125)
(14 034 616)
(14 111 381)
(14 314 816)
(14 786 520)
(15 461 933)
(16 355 612)
(16 810 302)
(17 208 865)
(17 547 033)
(18 354 080)
(19 032 020)
(19 615 470)
(20 228 485)
(19 907 236)
(20 364 648)
(20 629 872)
(20 808 619)
(21 111 490)
(21 192 040)
(21 356 914)
(21 155 043)
(22 401 726)
(22 883 414)
(23 755 772)
(24 915 463)
Depreciation & Amortization
(423 964)
0
0
(444 368)
(488 742)
(751 498)
(1 015 421)
(1 044 194)
(1 070 426)
(1 057 521)
(1 031 399)
(999 007)
(970 591)
(972 500)
(984 475)
(992 266)
(1 001 816)
(1 028 578)
(1 125 872)
(1 228 584)
(1 336 620)
(1 410 424)
(1 424 495)
(1 444 593)
(1 447 690)
(1 583 825)
(1 722 359)
(1 863 014)
(2 040 817)
(2 106 631)
(2 161 796)
(2 195 713)
(2 085 679)
(2 049 061)
(2 007 646)
(1 983 558)
(2 073 051)
(2 102 629)
(2 135 109)
(2 185 296)
Other Operating Expenses
(5 973 328)
(12 545 574)
(13 907 700)
(7 552 244)
(7 335 454)
(7 443 874)
(108 420)
(108 420)
0
0
0
0
0
0
0
0
0
(758 200)
0
0
0
(156 939)
(156 842)
(156 752)
0
(1 575)
(1 575)
(1 575)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
29 049 338
N/A
31 922 874
+10%
34 991 972
+10%
37 094 232
+6%
36 785 013
-1%
36 385 934
-1%
34 042 574
-6%
27 939 502
-18%
25 025 071
-10%
22 515 639
-10%
22 226 253
-1%
25 559 104
+15%
26 413 442
+3%
27 109 887
+3%
28 355 900
+5%
26 162 616
-8%
29 240 672
+12%
31 705 021
+8%
38 385 818
+21%
47 718 888
+24%
53 645 038
+12%
59 231 908
+10%
60 034 493
+1%
63 076 289
+5%
58 886 669
-7%
49 476 206
-16%
41 204 236
-17%
31 407 263
-24%
27 768 509
-12%
27 982 572
+1%
29 531 799
+6%
34 107 145
+15%
35 993 876
+6%
38 929 399
+8%
43 349 852
+11%
46 814 145
+8%
51 633 856
+10%
56 372 397
+9%
57 902 697
+3%
52 937 211
-9%
Pre-Tax Income
Interest Income Expense
1 107 401
972 711
1 110 831
1 031 335
1 992 951
3 207 550
3 365 758
3 521 571
2 896 859
1 601 347
1 599 458
1 450 976
2 030 843
2 312 380
2 127 512
2 994 386
2 992 176
2 759 831
2 812 383
2 130 818
1 288 177
1 398 679
1 534 693
1 609 626
2 098 037
2 315 247
2 471 457
2 764 462
2 502 745
2 259 716
2 110 894
1 880 968
1 651 190
1 634 109
1 704 531
1 695 339
1 704 087
2 272 935
2 315 222
2 870 455
Non-Reccuring Items
(216 790)
0
0
0
(108 420)
0
0
0
0
0
0
0
(2 174 728)
(2 231 812)
(2 530 093)
(2 556 173)
(815 284)
0
(460 016)
(434 026)
(156 939)
0
0
0
(1 575)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(105 682)
0
0
(57 570)
(4 917)
(738 728)
(692 681)
(719 560)
(718 344)
16 098
195 113
186 194
181 850
254 193
24 543
70 474
136 428
41 784
40 340
(844)
(7 547)
76 743
219 370
231 468
296 356
279 467
187 205
203 226
159 544
140 032
82 222
33 784
66 576
105 986
209 386
322 372
264 814
245 409
199 355
115 932
Total Other Income
80 750
(285 396)
(394 841)
(423 265)
(300 348)
113 056
209 439
791 291
671 448
311 623
266 801
(365 401)
(490 412)
(579 811)
(669 090)
(781 948)
(840 340)
(750 893)
(682 476)
(374 749)
1 427 238
1 499 968
1 413 313
1 339 090
(119 529)
(173 891)
(193 341)
(54 010)
1 391
(106 257)
(858 519)
(932 123)
(1 366 525)
(1 330 584)
(812 126)
(868 450)
(250 930)
(219 719)
(167 924)
(175 159)
Pre-Tax Income
29 915 017
N/A
32 610 189
+9%
35 707 962
+9%
37 644 732
+5%
38 364 279
+2%
38 967 812
+2%
36 925 090
-5%
31 532 804
-15%
27 875 034
-12%
24 444 707
-12%
24 287 625
-1%
26 830 873
+10%
25 960 995
-3%
26 864 837
+3%
27 308 772
+2%
25 889 355
-5%
30 713 652
+19%
33 755 743
+10%
40 096 049
+19%
49 040 087
+22%
56 195 967
+15%
62 207 298
+11%
63 201 869
+2%
66 256 473
+5%
61 159 958
-8%
51 897 029
-15%
43 669 557
-16%
34 320 941
-21%
30 432 189
-11%
30 276 063
-1%
30 866 396
+2%
35 089 774
+14%
36 345 117
+4%
39 338 910
+8%
44 451 643
+13%
47 963 406
+8%
53 351 827
+11%
58 671 022
+10%
60 249 350
+3%
55 748 439
-7%
Net Income
Tax Provision
(6 069 732)
(6 658 424)
(7 175 806)
(7 432 767)
(7 889 515)
(8 073 548)
(7 553 856)
(6 183 961)
(4 480 676)
(3 998 975)
(4 340 377)
(5 647 411)
(6 900 851)
(7 177 705)
(7 526 544)
(7 027 831)
(7 987 560)
(8 598 100)
(9 731 948)
(12 020 430)
(14 009 220)
(16 016 361)
(17 021 371)
(18 118 671)
(16 815 101)
(14 197 131)
(11 832 495)
(9 346 930)
(8 693 324)
(8 695 857)
(8 911 683)
(10 062 032)
(9 937 285)
(10 674 319)
(11 707 649)
(12 286 774)
(13 444 377)
(14 580 629)
(14 694 638)
(13 097 860)
Income from Continuing Operations
23 845 285
25 951 765
28 532 156
30 211 965
30 474 764
30 894 264
29 371 234
25 348 843
23 394 358
20 445 732
19 947 248
21 183 462
19 060 144
19 687 132
19 782 228
18 861 524
22 726 092
25 157 643
30 364 101
37 019 657
42 186 747
46 190 937
46 180 498
48 137 802
44 344 857
37 699 898
31 837 062
24 974 011
21 738 865
21 580 206
21 954 713
25 027 742
26 407 832
28 664 591
32 743 994
35 676 632
39 907 450
44 090 393
45 554 712
42 650 579
Income to Minority Interest
(659 910)
(650 366)
(704 783)
(759 927)
(653 549)
(565 287)
(440 767)
(332 491)
(311 859)
(328 590)
(379 878)
(445 410)
(365 516)
(248 321)
(143 973)
(120 583)
(310 437)
(516 962)
(749 656)
(774 231)
(842 178)
(723 067)
(531 023)
(560 670)
(453 980)
(313 364)
(367 545)
(366 883)
(233 811)
(293 043)
(243 116)
(154 370)
(316 986)
(370 558)
(488 249)
(630 494)
(663 659)
(810 294)
(770 774)
(779 948)
Net Income (Common)
23 185 375
N/A
25 301 399
+9%
27 827 373
+10%
29 452 038
+6%
29 821 215
+1%
30 328 977
+2%
28 930 467
-5%
25 016 352
-14%
23 082 499
-8%
20 117 142
-13%
19 567 370
-3%
20 738 052
+6%
18 694 628
-10%
19 438 811
+4%
19 638 255
+1%
18 740 941
-5%
22 415 655
+20%
24 640 681
+10%
29 614 445
+20%
36 245 426
+22%
41 344 569
+14%
45 467 870
+10%
45 649 475
+0%
47 577 132
+4%
43 890 877
-8%
37 386 534
-15%
31 469 517
-16%
24 607 128
-22%
21 505 054
-13%
21 287 163
-1%
21 711 597
+2%
24 873 372
+15%
26 090 846
+5%
28 294 033
+8%
32 255 745
+14%
35 046 138
+9%
39 243 791
+12%
43 280 099
+10%
44 783 938
+3%
41 870 631
-7%

See Also

Similar Stocks