
Samsung Electronics Co Ltd
OTC:SSNLF

Relative Value
The Relative Value of one
SSNLF
stock under the Base Case scenario is
50.102
USD.
Compared to the current market price of 40.5999 USD,
Samsung Electronics Co Ltd
is
Undervalued by 19%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Valuation Multiples
Multiples Across Competitors
SSNLF Competitors Multiples
Samsung Electronics Co Ltd Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
KR |
![]() |
Samsung Electronics Co Ltd
OTC:SSNLF
|
485T USD | 1.7 | 10.8 | 5.6 | 12.9 | |
US |
![]() |
Apple Inc
NASDAQ:AAPL
|
2.8T USD | 7.2 | 29.6 | 22.9 | 25.2 | |
US |
![]() |
Dell Technologies Inc
NYSE:DELL
|
33.9B USD | 0.3 | 13.9 | 5.2 | 7.8 | |
CN |
![]() |
Xiaomi Corp
HKEX:1810
|
258B HKD | 0.8 | 94.4 | 34.9 | 34.9 | |
US |
![]() |
HP Inc
NYSE:HPQ
|
30.5B USD | 0.5 | 11.7 | 7 | 8.2 | |
JP |
![]() |
Canon Inc
TSE:7751
|
3.6T JPY | 0.9 | 14 | 5.9 | 9.6 | |
JP |
![]() |
Fujifilm Holdings Corp
TSE:4901
|
3.4T JPY | 1.2 | 15.6 | 8.3 | 12.5 | |
US |
![]() |
Hewlett Packard Enterprise Co
NYSE:HPE
|
20.1B USD | 0.7 | 23.5 | 5.2 | 10.6 | |
US |
![]() |
NetApp Inc
NASDAQ:NTAP
|
14.8B USD | 2.3 | 11.5 | 10.2 | 12.3 | |
TW |
![]() |
Quanta Computer Inc
TWSE:2382
|
443B TWD | 0.4 | 15.5 | 10.1 | 13.5 | |
CN |
![]() |
Shenzhen Transsion Holdings Co Ltd
SSE:688036
|
101B CNY | 2.3 | 45.6 | 33.5 | 33.5 |
P/S Multiple | Revenue Growth | |||
---|---|---|---|---|
KR |
![]() |
Samsung Electronics Co Ltd
OTC:SSNLF
|
1.7
|
14%
|
US |
![]() |
Apple Inc
NASDAQ:AAPL
|
7.2
|
14%
|
US |
![]() |
Dell Technologies Inc
NYSE:DELL
|
0.3
|
-7%
|
CN |
![]() |
Xiaomi Corp
HKEX:1810
|
0.8
|
31%
|
US |
![]() |
HP Inc
NYSE:HPQ
|
0.5
|
-6%
|
JP |
![]() |
Canon Inc
TSE:7751
|
0.9
|
7%
|
JP |
![]() |
Fujifilm Holdings Corp
TSE:4901
|
1.2
|
4%
|
US |
![]() |
Hewlett Packard Enterprise Co
NYSE:HPE
|
0.7
|
12%
|
US |
![]() |
NetApp Inc
NASDAQ:NTAP
|
2.3
|
7%
|
TW |
![]() |
Quanta Computer Inc
TWSE:2382
|
0.4
|
12%
|
CN |
![]() |
Shenzhen Transsion Holdings Co Ltd
SSE:688036
|
2.3
|
51%
|
P/E Multiple | Earnings Growth | |||
---|---|---|---|---|
KR |
![]() |
Samsung Electronics Co Ltd
OTC:SSNLF
|
10.8
|
-18%
|
US |
![]() |
Apple Inc
NASDAQ:AAPL
|
29.6
|
15%
|
US |
![]() |
Dell Technologies Inc
NYSE:DELL
|
13.9
|
107%
|
CN |
![]() |
Xiaomi Corp
HKEX:1810
|
94.4
|
516%
|
US |
![]() |
HP Inc
NYSE:HPQ
|
11.7
|
18%
|
JP |
![]() |
Canon Inc
TSE:7751
|
14
|
10%
|
JP |
![]() |
Fujifilm Holdings Corp
TSE:4901
|
15.6
|
8%
|
US |
![]() |
Hewlett Packard Enterprise Co
NYSE:HPE
|
23.5
|
253%
|
US |
![]() |
NetApp Inc
NASDAQ:NTAP
|
11.5
|
45%
|
TW |
![]() |
Quanta Computer Inc
TWSE:2382
|
15.5
|
24%
|
CN |
![]() |
Shenzhen Transsion Holdings Co Ltd
SSE:688036
|
45.6
|
111%
|
EV/EBITDA Multiple | EBITDA Growth | |||
---|---|---|---|---|
KR |
![]() |
Samsung Electronics Co Ltd
OTC:SSNLF
|
5.6
|
16%
|
US |
![]() |
Apple Inc
NASDAQ:AAPL
|
22.9
|
11%
|
US |
![]() |
Dell Technologies Inc
NYSE:DELL
|
5.2
|
12%
|
CN |
![]() |
Xiaomi Corp
HKEX:1810
|
34.9
|
232%
|
US |
![]() |
HP Inc
NYSE:HPQ
|
7
|
-10%
|
JP |
![]() |
Canon Inc
TSE:7751
|
5.9
|
11%
|
JP |
![]() |
Fujifilm Holdings Corp
TSE:4901
|
8.3
|
20%
|
US |
![]() |
Hewlett Packard Enterprise Co
NYSE:HPE
|
5.2
|
29%
|
US |
![]() |
NetApp Inc
NASDAQ:NTAP
|
10.2
|
41%
|
TW |
![]() |
Quanta Computer Inc
TWSE:2382
|
10.1
|
47%
|
CN |
![]() |
Shenzhen Transsion Holdings Co Ltd
SSE:688036
|
33.5
|
165%
|
EV/EBIT Multiple | EBIT Growth | |||
---|---|---|---|---|
KR |
![]() |
Samsung Electronics Co Ltd
OTC:SSNLF
|
12.9
|
23%
|
US |
![]() |
Apple Inc
NASDAQ:AAPL
|
25.2
|
9%
|
US |
![]() |
Dell Technologies Inc
NYSE:DELL
|
7.8
|
17%
|
CN |
![]() |
Xiaomi Corp
HKEX:1810
|
34.9
|
167%
|
US |
![]() |
HP Inc
NYSE:HPQ
|
8.2
|
-10%
|
JP |
![]() |
Canon Inc
TSE:7751
|
9.6
|
12%
|
JP |
![]() |
Fujifilm Holdings Corp
TSE:4901
|
12.5
|
-25%
|
US |
![]() |
Hewlett Packard Enterprise Co
NYSE:HPE
|
10.6
|
51%
|
US |
![]() |
NetApp Inc
NASDAQ:NTAP
|
12.3
|
36%
|
TW |
![]() |
Quanta Computer Inc
TWSE:2382
|
13.5
|
47%
|
CN |
![]() |
Shenzhen Transsion Holdings Co Ltd
SSE:688036
|
33.5
|
150%
|