Thales SA banner

Thales SA
OTC:THLLY

Watchlist Manager
Thales SA Logo
Thales SA
OTC:THLLY
Watchlist
Price: 62.32 USD 0.91%
Market Cap: $64B

Relative Value

The Relative Value of one THLLY stock under the Base Case scenario is hidden USD. Compared to the current market price of 62.32 USD, Thales SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THLLY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

THLLY Competitors Multiples
Thales SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Thales SA
OTC:THLLY
52.3B USD 2.5 49.3 16.8 26.5
US
Raytheon Technologies Corp
NYSE:RTX
273.2B USD 3.1 40.7 22 32.4
US
RTX Corp
LSE:0R2N
274.7B USD 3.1 40.8 22.1 32.4
US
Boeing Co
NYSE:BA
182.5B USD 2 94.9 -58.2 -37.2
NL
Airbus SE
PAR:AIR
146.5B EUR 2 27.6 15.5 24
FR
Safran SA
PAR:SAF
144.9B EUR 5 33.7 24 31.3
UK
Rolls-Royce Holdings PLC
LSE:RR
112.1B GBP 5.8 19.5 26.6 33.9
US
Lockheed Martin Corp
NYSE:LMT
150.7B USD 2 30.2 17.8 21.6
US
Howmet Aerospace Inc
NYSE:HWM
103.7B USD 12.5 68.4 43.6 49.3
US
Northrop Grumman Corp
NYSE:NOC
103.4B USD 2.5 24.7 19.8 26.7
US
General Dynamics Corp
NYSE:GD
95B USD 1.8 22.6 15.9 18.7
P/E Multiple
Earnings Growth PEG
FR
Thales SA
OTC:THLLY
Average P/E: 41.1
49.3
23%
2.1
US
Raytheon Technologies Corp
NYSE:RTX
40.7
18%
2.3
US
RTX Corp
LSE:0R2N
40.8
18%
2.3
US
Boeing Co
NYSE:BA
94.9
57%
1.7
NL
Airbus SE
PAR:AIR
27.6
22%
1.3
FR
Safran SA
PAR:SAF
33.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
19.5
9%
2.2
US
Lockheed Martin Corp
NYSE:LMT
30.2
16%
1.9
US
Howmet Aerospace Inc
NYSE:HWM
68.4
18%
3.8
US
Northrop Grumman Corp
NYSE:NOC
24.7
4%
6.2
US
General Dynamics Corp
NYSE:GD
22.6
9%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Thales SA
OTC:THLLY
Average EV/EBITDA: 22.4
16.8
14%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
22
10%
2.2
US
RTX Corp
LSE:0R2N
22.1
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -58.2 N/A N/A
NL
Airbus SE
PAR:AIR
15.5
19%
0.8
FR
Safran SA
PAR:SAF
24
16%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
26.6
17%
1.6
US
Lockheed Martin Corp
NYSE:LMT
17.8
7%
2.5
US
Howmet Aerospace Inc
NYSE:HWM
43.6
14%
3.1
US
Northrop Grumman Corp
NYSE:NOC
19.8
7%
2.8
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Thales SA
OTC:THLLY
Average EV/EBIT: 29.7
26.5
22%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
32.4
16%
2
US
RTX Corp
LSE:0R2N
32.4
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -37.2 N/A N/A
NL
Airbus SE
PAR:AIR
24
29%
0.8
FR
Safran SA
PAR:SAF
31.3
20%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
33.9
21%
1.6
US
Lockheed Martin Corp
NYSE:LMT
21.6
9%
2.4
US
Howmet Aerospace Inc
NYSE:HWM
49.3
14%
3.5
US
Northrop Grumman Corp
NYSE:NOC
26.7
9%
3
US
General Dynamics Corp
NYSE:GD
18.7
9%
2.1