Thales SA
OTC:THLLY

Watchlist Manager
Thales SA Logo
Thales SA
OTC:THLLY
Watchlist
Price: 55.18 USD 2.85% Market Closed
Market Cap: 56.7B USD
Section:
 

Relative Value

The Relative Value of one THLLY stock under the Base Case scenario is hidden USD. Compared to the current market price of 55.18 USD, Thales SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THLLY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
11
vs Industry
54
Median 3Y
1.6
Median 5Y
1.6
Industry
4.7
Forward
2.2
More Details
47
P/E
P/E
Price to Earnings
47
vs History
6
vs Industry
30
Median 3Y
25.2
Median 5Y
23.8
Industry
35.6
Forward
25.1
More Details
16.5
P/OCF
P/OCF
Price to OCF
16.5
vs History
30
vs Industry
35
Median 3Y
15.6
Median 5Y
11.3
Industry
21.4
More Details
59.5
P/FCFE
P/FCFE
Price to FCFE
59.5
vs History
11
vs Industry
15
Median 3Y
16.1
Median 5Y
17.3
Industry
34.3
More Details
7
P/B
P/B
Price to Book Value
7
vs History
9
vs Industry
19
Median 3Y
4.1
Median 5Y
3.9
Industry
4.4
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
11
vs Industry
56
Median 3Y
1.6
Median 5Y
1.5
Industry
4.8
Forward
2.2
More Details
8.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.7
vs History
11
vs Industry
57
Median 3Y
6.3
Median 5Y
6
Industry
14.6
More Details
15.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.5
vs History
11
vs Industry
41
Median 3Y
11.2
Median 5Y
10.6
Industry
20.5
Forward
13.8
More Details
24.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.5
vs History
11
vs Industry
34
Median 3Y
18.9
Median 5Y
18.5
Industry
27.7
Forward
18.9
More Details
15.9
EV/OCF
EV/OCF
Enterprise Value to OCF
15.9
vs History
30
vs Industry
37
Median 3Y
15.6
Median 5Y
11.2
Industry
22.2
More Details
20.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.3
vs History
31
vs Industry
28
Median 3Y
20.4
Median 5Y
15
Industry
27.5
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
11
vs Industry
54
Median 3Y
1.2
Median 5Y
1.2
Industry
3
More Details

Multiples Across Competitors

THLLY Competitors Multiples
Thales SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Thales SA
OTC:THLLY
50.1B USD 2.3 47 15.5 24.5
US
Raytheon Technologies Corp
NYSE:RTX
251.1B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
245.5B USD 2.9 37.2 21.4 32.3
NL
Airbus SE
PAR:AIR
164B EUR 2.3 32.4 19.2 29.1
US
Boeing Co
NYSE:BA
173B USD 2.1 -17 -30 -23.1
FR
Safran SA
PAR:SAF
130.9B EUR 4.5 30.3 21.9 28.6
UK
Rolls-Royce Holdings PLC
LSE:RR
103.7B GBP 5.3 17.9 24.5 31.2
US
Lockheed Martin Corp
NYSE:LMT
114.3B USD 1.6 27.2 16.7 21.3
US
General Dynamics Corp
NYSE:GD
92.8B USD 1.8 22 16 18.7
DE
Rheinmetall AG
XETRA:RHM
78.8B EUR 7.2 93.9 40.6 53.9
US
Howmet Aerospace Inc
NYSE:HWM
85.3B USD 10.7 58.9 38.5 44
P/E Multiple
Earnings Growth PEG
FR
Thales SA
OTC:THLLY
Average P/E: 40.5
47
23%
2
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
37.2
28%
1.3
NL
Airbus SE
PAR:AIR
32.4
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
30.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.9
8%
2.2
US
Lockheed Martin Corp
NYSE:LMT
27.2
11%
2.5
US
General Dynamics Corp
NYSE:GD
22
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
93.9
60%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
58.9
23%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Thales SA
OTC:THLLY
Average EV/EBITDA: 23.6
15.5
14%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
21.4
18%
1.2
NL
Airbus SE
PAR:AIR
19.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
21.9
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.5
17%
1.4
US
Lockheed Martin Corp
NYSE:LMT
16.7
10%
1.7
US
General Dynamics Corp
NYSE:GD
16
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
40.6
41%
1
US
Howmet Aerospace Inc
NYSE:HWM
38.5
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Thales SA
OTC:THLLY
Average EV/EBIT: 31.7
24.5
22%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
32.3
31%
1
NL
Airbus SE
PAR:AIR
29.1
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
28.6
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.2
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.3
12%
1.8
US
General Dynamics Corp
NYSE:GD
18.7
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
53.9
45%
1.2
US
Howmet Aerospace Inc
NYSE:HWM
44
20%
2.2

See Also

Summary
THLLY intrinsic value, competitors valuation, and company profile.
DCF Valuation
THLLY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
THLLY stock valuation using valuation multiples.
Wall Street Estimates
THLLY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
THLLY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.