THLLY Relative Valuation - Thales SA

Watchlist Manager

Watchlist

Price: 59.77 USD -4.09% Market Closed

Market Cap: $61.4B

Relative Value

The Relative Value of one THLLY stock under the Base Case scenario is hidden USD. Compared to the current market price of 59.77 USD, Thales SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

THLLY Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR	Thales SA OTC:THLLY	51.6B USD	2.4	48.9	16.6	26.2
US	RTX Corp LSE:0R2N	272.6B USD	3.1	40.5	21.9	32.2
US	Raytheon Technologies Corp NYSE:RTX	266.9B USD	3	39.7	21.5	31.7
US	Boeing Co NYSE:BA	183.1B USD	2	96.7	-59.2	-37.9
FR	Safran SA PAR:SAF	143.4B EUR	4.9	33.4	23.7	31
NL	Airbus SE PAR:AIR	143.9B EUR	2	27.6	15.5	23.9
US	Lockheed Martin Corp NYSE:LMT	152.4B USD	2	30.4	17.8	21.7
UK	Rolls-Royce Holdings PLC LSE:RR	111.2B GBP	5.7	19.4	26.5	33.7
US	Howmet Aerospace Inc NYSE:HWM	104.7B USD	12.7	69.5	44.2	50.1
US	Northrop Grumman Corp NYSE:NOC	103.5B USD	2.5	24.7	19.8	26.7
US	General Dynamics Corp NYSE:GD	95.1B USD	1.8	22.6	16	18.7

			Revenue Growth	P/S to Growth
FR	Thales SA OTC:THLLY	Average P/S: 3.8 2.4	8%	0.3
US	RTX Corp LSE:0R2N	3.1	6%	0.5
US	Raytheon Technologies Corp NYSE:RTX	3	6%	0.5
US	Boeing Co NYSE:BA	2	12%	0.2
FR	Safran SA PAR:SAF	4.9	12%	0.4
NL	Airbus SE PAR:AIR	2	13%	0.2
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	5.7	8%	0.7
US	Howmet Aerospace Inc NYSE:HWM	12.7	11%	1.2
US	Northrop Grumman Corp NYSE:NOC	2.5	6%	0.4
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4

			Earnings Growth	PEG
FR	Thales SA OTC:THLLY	Average P/E: 41.2 48.9	23%	2.1
US	RTX Corp LSE:0R2N	40.5	18%	2.2
US	Raytheon Technologies Corp NYSE:RTX	39.7	18%	2.2
US	Boeing Co NYSE:BA	96.7	57%	1.7
FR	Safran SA PAR:SAF	33.4	N/A	N/A
NL	Airbus SE PAR:AIR	27.6	22%	1.3
US	Lockheed Martin Corp NYSE:LMT	30.4	16%	1.9
UK	Rolls-Royce Holdings PLC LSE:RR	19.4	9%	2.2
US	Howmet Aerospace Inc NYSE:HWM	69.5	18%	3.9
US	Northrop Grumman Corp NYSE:NOC	24.7	4%	6.2
US	General Dynamics Corp NYSE:GD	22.6	9%	2.5

			EBITDA Growth	EV/EBITDA to Growth
FR	Thales SA OTC:THLLY	Average EV/EBITDA: 22.4 16.6	14%	1.2
US	RTX Corp LSE:0R2N	21.9	10%	2.2
US	Raytheon Technologies Corp NYSE:RTX	21.5	10%	2.2
US	Boeing Co NYSE:BA	Negative Multiple: -59.2	N/A	N/A
FR	Safran SA PAR:SAF	23.7	16%	1.5
NL	Airbus SE PAR:AIR	15.5	19%	0.8
US	Lockheed Martin Corp NYSE:LMT	17.8	7%	2.5
UK	Rolls-Royce Holdings PLC LSE:RR	26.5	17%	1.6
US	Howmet Aerospace Inc NYSE:HWM	44.2	14%	3.2
US	Northrop Grumman Corp NYSE:NOC	19.8	7%	2.8
US	General Dynamics Corp NYSE:GD	16	8%	2

			EBIT Growth	EV/EBIT to Growth
FR	Thales SA OTC:THLLY	Average EV/EBIT: 29.6 26.2	22%	1.2
US	RTX Corp LSE:0R2N	32.2	16%	2
US	Raytheon Technologies Corp NYSE:RTX	31.7	16%	2
US	Boeing Co NYSE:BA	Negative Multiple: -37.9	N/A	N/A
FR	Safran SA PAR:SAF	31	20%	1.5
NL	Airbus SE PAR:AIR	23.9	29%	0.8
US	Lockheed Martin Corp NYSE:LMT	21.7	9%	2.4
UK	Rolls-Royce Holdings PLC LSE:RR	33.7	21%	1.6
US	Howmet Aerospace Inc NYSE:HWM	50.1	14%	3.6
US	Northrop Grumman Corp NYSE:NOC	26.7	9%	3
US	General Dynamics Corp NYSE:GD	18.7	9%	2.1

Thales SA
OTC:THLLY

Relative Value

Valuation Multiples

Multiples Across Competitors

THLLY Competitors Multiples
Thales SA Competitors

See Also

Company

Help

Tools

Stocks

Thales SA OTC:THLLY

Relative Value

Valuation Multiples

Multiples Across Competitors

THLLY Competitors Multiples Thales SA Competitors

See Also

Company

Help

Tools

Stocks

Thales SA
OTC:THLLY

THLLY Competitors Multiples
Thales SA Competitors