Unilever Indonesia Tbk PT banner

Unilever Indonesia Tbk PT
OTC:UNLRY

Watchlist Manager
Unilever Indonesia Tbk PT Logo
Unilever Indonesia Tbk PT
OTC:UNLRY
Watchlist
Price: 1.92 USD -16.52% Market Closed
Market Cap: $3.7B

EV/EBIT

11.2
Current
37%
Cheaper
vs 3-y average of 17.7

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.2
=
Enterprise Value
$83.5T
/
EBIT
Rp4.9T

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.2
=
Enterprise Value
$83.5T
/
EBIT
Rp4.9T

Valuation Scenarios

Unilever Indonesia Tbk PT is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (17.7), the stock would be worth $3.04 (59% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-31%
Maximum Upside
+72%
Average Upside
40%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 11.2 $1.92
0%
3-Year Average 17.7 $3.04
+59%
5-Year Average 19.3 $3.3
+72%
Industry Average 18 $3.08
+61%
Country Average 7.8 $1.33
-31%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$83.5T
/
Jan 2026
Rp4.9T
=
11.2
Current
$83.5T
/
Dec 2026
Rp5.6T
=
14.8
Forward
$83.5T
/
Dec 2027
Rp6.1T
=
13.8
Forward
$83.5T
/
Dec 2028
Rp6.3T
=
13.2
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
ID
Unilever Indonesia Tbk PT
OTC:UNLRY
59.6T USD 11.2 7.8
US
Procter & Gamble Co
NYSE:PG
344.4B USD 17.2 21.3
US
Colgate-Palmolive Co
NYSE:CL
67.8B USD 16.9 31.8
UK
Reckitt Benckiser Group PLC
LSE:RKT
31.1B GBP 11.1 9.8
US
Kimberly-Clark Corp
NYSE:KMB
32.5B USD 14.2 16.1
DE
Henkel AG & Co KGaA
XETRA:HEN3
26.3B EUR 8.3 12.9
US
Church & Dwight Co Inc
NYSE:CHD
22.5B USD 20.8 30.5
SE
Essity AB (publ)
STO:ESSITY B
169.1B SEK 10.2 13.4
US
Clorox Co
NYSE:CLX
11.9B USD 13.6 15.8
JP
Unicharm Corp
TSE:8113
1.7T JPY 11.4 25.4
MX
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
122.7B MXN 11.1 16.2

Market Distribution

Lower than 92% of companies in Indonesia
Percentile
8th
Based on 701 companies
8th percentile
0
Low
0 — 4.4
Typical Range
4.4 — 13.9
High
13.9 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 4.4
Median 7.8
70th Percentile 13.9
Max 1 547 003.1

Unilever Indonesia Tbk PT
Glance View

Unilever Indonesia Tbk PT, a prominent player in the consumer goods sector, stands as a quintessential example of a company that seamlessly marries local affinity with global expertise. Nestled within one of Southeast Asia’s most vibrant markets, the company operates through an extensive portfolio that includes household names in food, beverages, personal care, and home care products. This impressive lineup, featuring brands such as Lifebuoy, Sunsilk, and Lipton, underlines Unilever Indonesia’s ability to anticipate and shape consumer trends with precision. The company capitalizes on Indonesia’s vast population and their evolving consumption patterns by delivering products that promise quality and innovation, enriching the daily lives of millions. Central to Unilever Indonesia’s operational success is its robust distribution network, which spans the archipelago's diverse landscapes. This network enables the company to maintain an intimate connection with its consumers, ensuring that its products reach even the remotest markets. Unilever Indonesia’s revenue generation is predominantly driven by its strategic marketing prowess and creative product positioning, supported by dynamic advertising campaigns that resonate deeply with local cultural narratives. Constantly innovating, the company invests in sustainability and technological advancements, thereby cementing its position as a leader in the market. By balancing global best practices with a nuanced understanding of local needs, Unilever Indonesia continues to sustain its growth trajectory while contributing positively to the socio-economic fabric of the nation.

UNLRY Intrinsic Value
2.39 USD
Undervaluation 20%
Intrinsic Value
Price $1.92
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett