UPM-Kymmene Oyj
OTC:UPMMY

Watchlist Manager
UPM-Kymmene Oyj Logo
UPM-Kymmene Oyj
OTC:UPMMY
Watchlist
Price: 28.44 USD -1.63% Market Closed
Market Cap: $15.2B

Relative Value

The Relative Value of one UPMMY stock under the Base Case scenario is 42.04 USD. Compared to the current market price of 28.44 USD, UPM-Kymmene Oyj is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UPMMY Relative Value
Base Case
42.04 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

UPMMY Competitors Multiples
UPM-Kymmene Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
UPM-Kymmene Oyj
OTC:UPMMY
12.6B USD 1.3 102.8 8.9 24.6
BR
Suzano SA
BOVESPA:SUZB3
61.6B BRL 1.2 7.9 5.7 10.3
FI
Stora Enso Oyj
OMXH:STERV
8.1B EUR 0.9 -1 615 -38.4 -38.4
CN
Shandong Sun Paper Co Ltd
SZSE:002078
47.1B CNY 1.2 15 14.9 14.9
JP
Oji Holdings Corp
TSE:3861
925.3B JPY 0.5 28.2 10.7 32.9
SE
Holmen AB
STO:HOLM B
52.9B SEK 2.4 18.6 15.3 25.1
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 23.4 7 12.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
36.1B HKD 0.5 18.6 9.7 18.9
CL
Empresas CMPC SA
SGO:CMPC
3.2T CLP 0.5 12.9 0 0
US
Domtar Corp
TSX:UFS
3.9B CAD 0.9 123.3 5.1 11.5
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
49.8T IDR 0.9 5.6 0 0
P/E Multiple
Earnings Growth PEG
FI
UPM-Kymmene Oyj
OTC:UPMMY
Average P/E: 35.6
102.8
40%
2.6
BR
Suzano SA
BOVESPA:SUZB3
7.9
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 615 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
15
11%
1.4
JP
Oji Holdings Corp
TSE:3861
28.2
21%
1.3
SE
Holmen AB
STO:HOLM B
18.6
1%
18.6
UK
Mondi PLC
LSE:MNDI
23.4
27%
0.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
18.6
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
12.9
-8%
N/A
US
Domtar Corp
TSX:UFS
123.3
N/A N/A
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
5.6
17%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
UPM-Kymmene Oyj
OTC:UPMMY
Average EV/EBITDA: 7.7
8.9
-2%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.7
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.4
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.9
26%
0.6
JP
Oji Holdings Corp
TSE:3861
10.7
5%
2.1
SE
Holmen AB
STO:HOLM B
15.3
8%
1.9
UK
Mondi PLC
LSE:MNDI
7
7%
1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
9.7
13%
0.7
CL
E
Empresas CMPC SA
SGO:CMPC
0
43%
0
US
Domtar Corp
TSX:UFS
5.1
N/A N/A
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
0
28%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
UPM-Kymmene Oyj
OTC:UPMMY
Average EV/EBIT: 15.1
24.6
12%
2.1
BR
Suzano SA
BOVESPA:SUZB3
10.3
3%
3.4
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.4
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.9
4%
3.7
JP
Oji Holdings Corp
TSE:3861
32.9
N/A N/A
SE
Holmen AB
STO:HOLM B
25.1
11%
2.3
UK
Mondi PLC
LSE:MNDI
12.6
10%
1.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
18.9
19%
1
CL
E
Empresas CMPC SA
SGO:CMPC
0
9%
0
US
Domtar Corp
TSX:UFS
11.5
N/A N/A
ID
Indah Kiat Pulp & Paper Tbk PT
IDX:INKP
0
16%
0