V

Volkswagen AG
OTC:VWAPY

Watchlist Manager
Volkswagen AG
OTC:VWAPY
Watchlist
Price: 12.2 USD 2.26% Market Closed
Market Cap: $61.2B

Relative Value

The Relative Value of one VWAPY stock under the Base Case scenario is 29.93 USD. Compared to the current market price of 12.2 USD, Volkswagen AG is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VWAPY Relative Value
Base Case
29.93 USD
Undervaluation 59%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Multiples Across Competitors

VWAPY Competitors Multiples
Volkswagen AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Volkswagen AG
OTC:VWAPY
52.9B USD 0.2 7.9 2.6 6.9
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.5 281.8 133.3 297.6
JP
Toyota Motor Corp
TSE:7203
47.2T JPY 1 10.2 8.2 12.4
CN
BYD Co Ltd
SZSE:002594
853.8B CNY 1 22.3 21.5 21.5
KR
Hyundai Motor Co
KRX:005380
132.8T KRW 0.7 12.4 14.1 19.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
74.4B USD 0.4 15.5 6.4 16.5
IT
Ferrari NV
MIL:RACE
55.1B EUR 7.9 34.6 21.2 28.1
DE
Bayerische Motoren Werke AG
XETRA:BMW
53.4B EUR 0.4 7.6 5.3 10
DE
Mercedes-Benz Group AG
XETRA:MBG
51.6B EUR 0.4 8.2 6.5 13.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
V
Volkswagen AG
OTC:VWAPY
Average EV/EBITDA: 20.7
2.6
-5%
N/A
US
Tesla Inc
NASDAQ:TSLA
133.3
14%
9.5
JP
Toyota Motor Corp
TSE:7203
8.2
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
21.5
46%
0.5
KR
Hyundai Motor Co
KRX:005380
14.1
3%
4.7
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
6.4
-8%
N/A
IT
Ferrari NV
MIL:RACE
21.2
8%
2.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.3
4%
1.3
DE
Mercedes-Benz Group AG
XETRA:MBG
6.5
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
V
Volkswagen AG
OTC:VWAPY
Average EV/EBIT: 39.7
6.9
-4%
N/A
US
Tesla Inc
NASDAQ:TSLA
297.6
9%
33.1
JP
Toyota Motor Corp
TSE:7203
12.4
N/A N/A
CN
BYD Co Ltd
SZSE:002594
21.5
13%
1.7
KR
Hyundai Motor Co
KRX:005380
19.1
0%
N/A
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
US
General Motors Co
NYSE:GM
16.5
1%
16.5
IT
Ferrari NV
MIL:RACE
28.1
10%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
10
1%
10
DE
Mercedes-Benz Group AG
XETRA:MBG
13.4
-6%
N/A