VWAPY Relative Valuation - Volkswagen AG

Watchlist Manager

Watchlist

Price: 10 USD 2.88% Market Closed

Market Cap: $50.1B

V	Volkswagen AG OTC:VWAPY	DE

Relative Value

The Relative Value of one VWAPY stock under the Base Case scenario is 29.93 USD. Compared to the current market price of 10 USD, Volkswagen AG is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

VWAPY Relative Value

Base Case

Undervaluation 67%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	Volkswagen AG OTC:VWAPY	44.1B USD	0.1	6.6	1.8	6.5
US	Tesla Inc NASDAQ:TSLA	1.4T USD	15.1	376.5	126.5	286.9
JP	Toyota Motor Corp TSE:7203	42.6T JPY	0.8	11.5	7.7	11.8
CN	BYD Co Ltd SZSE:002594	981.3B CNY	1.2	25.3	24.3	24.3
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
KR	Hyundai Motor Co KRX:005380	127.4T KRW	0.7	13.5	14.8	21.2
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
US	General Motors Co NYSE:GM	68.5B USD	0.4	21.5	7.9	53.5
IT	Ferrari NV MIL:RACE	54.9B EUR	7.6	34.2	20.3	26.7
DE	Bayerische Motoren Werke AG XETRA:BMW	47.3B EUR	0.4	6.4	5.4	10.7
DE	Mercedes-Benz Group AG XETRA:MBG	45.9B EUR	0.3	7.3	6	12.4

			Revenue Growth	P/S to Growth
DE	Volkswagen AG OTC:VWAPY	Average P/S: 2.5 0.1	4%	0
US	Tesla Inc NASDAQ:TSLA	15.1	14%	1.1
JP	Toyota Motor Corp TSE:7203	0.8	5%	0.2
CN	BYD Co Ltd SZSE:002594	1.2	12%	0.1
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
KR	Hyundai Motor Co KRX:005380	0.7	5%	0.1
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
US	General Motors Co NYSE:GM	0.4	2%	0.2
IT	Ferrari NV MIL:RACE	7.6	7%	1.1
DE	Bayerische Motoren Werke AG XETRA:BMW	0.4	5%	0.1
DE	Mercedes-Benz Group AG XETRA:MBG	0.3	-2%	N/A

			Earnings Growth	PEG
DE	Volkswagen AG OTC:VWAPY	Average P/E: 46.5 6.6	33%	0.2
US	Tesla Inc NASDAQ:TSLA	376.5	49%	7.7
JP	Toyota Motor Corp TSE:7203	11.5	0%	N/A
CN	BYD Co Ltd SZSE:002594	25.3	13%	1.9
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
KR	Hyundai Motor Co KRX:005380	13.5	15%	0.9
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
US	General Motors Co NYSE:GM	21.5	61%	0.4
IT	Ferrari NV MIL:RACE	34.2	12%	2.8
DE	Bayerische Motoren Werke AG XETRA:BMW	6.4	7%	0.9
DE	Mercedes-Benz Group AG XETRA:MBG	7.3	-9%	N/A

			EBITDA Growth	EV/EBITDA to Growth
DE	Volkswagen AG OTC:VWAPY	Average EV/EBITDA: 20.3 1.8	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	126.5	36%	3.5
JP	Toyota Motor Corp TSE:7203	7.7	1%	7.7
CN	BYD Co Ltd SZSE:002594	24.3	44%	0.6
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
KR	Hyundai Motor Co KRX:005380	14.8	11%	1.3
DE	Daimler AG XETRA:DAI	4	N/A	N/A
US	General Motors Co NYSE:GM	7.9	13%	0.6
IT	Ferrari NV MIL:RACE	20.3	8%	2.5
DE	Bayerische Motoren Werke AG XETRA:BMW	5.4	3%	1.8
DE	Mercedes-Benz Group AG XETRA:MBG	6	-2%	N/A

			EBIT Growth	EV/EBIT to Growth
DE	Volkswagen AG OTC:VWAPY	Average EV/EBIT: 42.3 6.5	15%	0.4
US	Tesla Inc NASDAQ:TSLA	286.9	39%	7.4
JP	Toyota Motor Corp TSE:7203	11.8	N/A	N/A
CN	BYD Co Ltd SZSE:002594	24.3	8%	3
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
KR	Hyundai Motor Co KRX:005380	21.2	13%	1.6
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
US	General Motors Co NYSE:GM	53.5	83%	0.6
IT	Ferrari NV MIL:RACE	26.7	8%	3.3
DE	Bayerische Motoren Werke AG XETRA:BMW	10.7	10%	1.1
DE	Mercedes-Benz Group AG XETRA:MBG	12.4	-9%	N/A

Volkswagen AG
OTC:VWAPY

Relative Value

Valuation Multiples

Multiples Across Competitors

VWAPY Competitors Multiples
Volkswagen AG Competitors

See Also

Company

Help

Tools

Stocks

Volkswagen AG OTC:VWAPY

Relative Value

Valuation Multiples

Multiples Across Competitors

VWAPY Competitors Multiples Volkswagen AG Competitors

See Also

Company

Help

Tools

Stocks

Volkswagen AG
OTC:VWAPY

VWAPY Competitors Multiples
Volkswagen AG Competitors