Wynn Macau Ltd
OTC:WYNMF

Watchlist Manager
Wynn Macau Ltd Logo
Wynn Macau Ltd
OTC:WYNMF
Watchlist
Price: 0.76 USD
Market Cap: $4B

Relative Value

There is not enough data to reliably calculate the relative value of WYNMF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WYNMF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

WYNMF Competitors Multiples
Wynn Macau Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MO
Wynn Macau Ltd
OTC:WYNMF
30.6B USD 0.1 2.1 0.7 0.7
US
Las Vegas Sands Corp
NYSE:LVS
36.2B USD 2.9 22.9 10.7 16.5
IE
Flutter Entertainment PLC
LSE:FLTR
21.3B GBP 1.4 -96.3 15.2 51.2
AU
Aristocrat Leisure Ltd
ASX:ALL
33.7B AUD 5.4 20.6 17.3 17.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
178.1B HKD 3.9 18.3 18.3 18.3
MO
Sands China Ltd
HKEX:1928
152.5B HKD 2.6 19.7 2.3 2.3
US
DraftKings Inc
NASDAQ:DKNG
14.9B USD 2.7 -56 -385.6 -49.2
SE
Evolution AB (publ)
STO:EVO
117.6B SEK 5.1 9.8 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.3B USD 1.6 22.3 10.2 14.9
US
Scientific Games Corp
F:TJW
9B EUR 3.4 27.6 22.2 22.2
US
MGM Resorts International
NYSE:MGM
8.8B USD 0.5 134.8 5.7 9.7
P/E Multiple
Earnings Growth PEG
MO
Wynn Macau Ltd
OTC:WYNMF
Average P/E: 30.9
2.1
5%
0.4
US
Las Vegas Sands Corp
NYSE:LVS
22.9
20%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -96.3
288%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
20.6
9%
2.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
15%
1.2
MO
Sands China Ltd
HKEX:1928
19.7
14%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -56 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.8
1%
9.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
22.3
11%
2
US
S
Scientific Games Corp
F:TJW
27.6
35%
0.8
US
MGM Resorts International
NYSE:MGM
134.8
3%
44.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MO
Wynn Macau Ltd
OTC:WYNMF
Average EV/EBITDA: 10.3
0.7
4%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
10.7
13%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
15.2
34%
0.4
AU
Aristocrat Leisure Ltd
ASX:ALL
17.3
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.3
13%
1.4
MO
Sands China Ltd
HKEX:1928
2.3
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -385.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.2
8%
1.3
US
S
Scientific Games Corp
F:TJW
22.2
15%
1.5
US
MGM Resorts International
NYSE:MGM
5.7
24%
0.2