WZZZY Relative Valuation - Wizz Air Holdings PLC

Watchlist Manager

Watchlist

Price: 3 USD Market Closed

Market Cap: $1.2B

W	Wizz Air Holdings PLC OTC:WZZZY	CH
	Rai Way SpA MIL:RWAY	IT
	Eldorado Gold Corp TSX:ELD	CA
	Doganlar Mobilya Grubu Imalat Sanayi ve Ticaret AS IST:DGNMO.E	TR
	Abb Ltd SIX:ABBN	CH

Multiples-Based Value

The Multiples-Based Value of one WZZZY stock under the Base Case scenario is hidden USD. Compared to the current market price of 3 USD, Wizz Air Holdings PLC is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

WZZZY Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CH		Wizz Air Holdings PLC OTC:WZZZY	970.6m USD	0.1	9.4	3.8	28
US		Delta Air Lines Inc NYSE:DAL	44.1B USD	0.7	9.8	8.7	8.7
US		United Airlines Holdings Inc NASDAQ:UAL	30.8B USD	0.5	9.2	7.9	7.9
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
UK		International Consolidated Airlines Group SA LSE:IAG	17.9B GBP	0.6	6.3	3.1	4.7
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
US		Southwest Airlines Co NYSE:LUV	20.3B USD	0.7	46.1	10.9	50.7
IN		Interglobe Aviation Ltd NSE:INDIGO	1.7T INR	2	53.1	8.7	16.7
CN		Air China Ltd SSE:601111	120B CNY	0.7	-67.8	-649.5	-649.5
SG		Singapore Airlines Ltd SGX:C6L	20.6B SGD	1	9	5.3	13
CL		LATAM Airlines Group SA SGO:LTM	13.7T CLP	1.1	10.6	8.8	8.8

				Revenue Growth	P/S to Growth
CH		Wizz Air Holdings PLC OTC:WZZZY	Average P/S: 0.9 0.1	14%	0
US		Delta Air Lines Inc NYSE:DAL	0.7	4%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.5	7%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	0.6	5%	0.1
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
US		Southwest Airlines Co NYSE:LUV	0.7	8%	0.1
IN		Interglobe Aviation Ltd NSE:INDIGO	2	12%	0.2
CN		Air China Ltd SSE:601111	0.7	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	1	3%	0.3
CL		LATAM Airlines Group SA SGO:LTM	1.1	11%	0.1

				Earnings Growth	PEG
CH		Wizz Air Holdings PLC OTC:WZZZY	Average P/E: 18 9.4	-6%	N/A
US		Delta Air Lines Inc NYSE:DAL	9.8	6%	1.6
US		United Airlines Holdings Inc NASDAQ:UAL	9.2	18%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	6.3	5%	1.3
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
US		Southwest Airlines Co NYSE:LUV	46.1	83%	0.6
IN		Interglobe Aviation Ltd NSE:INDIGO	53.1	7%	7.6
CN		Air China Ltd SSE:601111	Negative Multiple: -67.8	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	9	-22%	N/A
CL		LATAM Airlines Group SA SGO:LTM	10.6	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
CH		Wizz Air Holdings PLC OTC:WZZZY	Average EV/EBITDA: 6.9 3.8	16%	0.2
US		Delta Air Lines Inc NYSE:DAL	8.7	11%	0.8
US		United Airlines Holdings Inc NASDAQ:UAL	7.9	30%	0.3
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	3.1	4%	0.8
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
US		Southwest Airlines Co NYSE:LUV	10.9	37%	0.3
IN		Interglobe Aviation Ltd NSE:INDIGO	8.7	12%	0.7
CN		Air China Ltd SSE:601111	Negative Multiple: -649.5	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	5.3	3%	1.8
CL		LATAM Airlines Group SA SGO:LTM	8.8	34%	0.3

				EBIT Growth	EV/EBIT to Growth
CH		Wizz Air Holdings PLC OTC:WZZZY	Average EV/EBIT: 16.1 28	45%	0.6
US		Delta Air Lines Inc NYSE:DAL	8.7	12%	0.7
US		United Airlines Holdings Inc NASDAQ:UAL	7.9	14%	0.6
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	4.7	4%	1.2
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
US		Southwest Airlines Co NYSE:LUV	50.7	100%	0.5
IN		Interglobe Aviation Ltd NSE:INDIGO	16.7	6%	2.8
CN		Air China Ltd SSE:601111	Negative Multiple: -649.5	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	13	1%	13
CL		LATAM Airlines Group SA SGO:LTM	8.8	12%	0.7

Wizz Air Holdings PLC
OTC:WZZZY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

WZZZY Competitors Multiples
Wizz Air Holdings PLC Competitors

See Also

Company

Help

Tools

Stocks

Wizz Air Holdings PLC OTC:WZZZY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

WZZZY Competitors Multiples Wizz Air Holdings PLC Competitors

See Also

Company

Help

Tools

Stocks

Wizz Air Holdings PLC
OTC:WZZZY

WZZZY Competitors Multiples
Wizz Air Holdings PLC Competitors