XPNGF Relative Valuation - Xpeng Inc

Watchlist Manager

Watchlist

Price: 9.08 USD 0.89% Market Closed

Market Cap: $17.2B

X	Xpeng Inc OTC:XPNGF	CN

Multiples-Based Value

The Multiples-Based Value of one XPNGF stock under the Base Case scenario is 14.69 USD. Compared to the current market price of 9.08 USD, Xpeng Inc is Undervalued by 38%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

XPNGF Multiples-Based Value

Base Case

Undervaluation 38%

Multiples-Based Value

Price $9.08

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	Xpeng Inc OTC:XPNGF	16.5B USD	1.5	-99.6	-218.6	-41.2
US	Tesla Inc NASDAQ:TSLA	1.3T USD	13.7	341.7	114.5	259.7
JP	Toyota Motor Corp TSE:7203	43.3T JPY	0.9	11.7	7.8	12
CN	BYD Co Ltd SZSE:002594	902.9B CNY	1.2	29	28.9	28.9
KR	Hyundai Motor Co KRX:005380	128.6T KRW	0.7	13.6	14.8	21.3
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
US	General Motors Co NYSE:GM	69.4B USD	0.4	21.8	8	53.8
IT	Ferrari NV MIL:RACE	58.2B EUR	8.3	37	21.9	28.9
DE	Bayerische Motoren Werke AG XETRA:BMW	50B EUR	0.4	7	5.6	11.1
DE	Mercedes-Benz Group AG XETRA:MBG	47.1B EUR	0.4	9.3	7.2	17.6

			Revenue Growth	P/S to Growth
CN	Xpeng Inc OTC:XPNGF	Average P/S: 2.6 1.5	21%	0.1
US	Tesla Inc NASDAQ:TSLA	13.7	14%	1
JP	Toyota Motor Corp TSE:7203	0.9	5%	0.2
CN	BYD Co Ltd SZSE:002594	1.2	13%	0.1
KR	Hyundai Motor Co KRX:005380	0.7	4%	0.2
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
US	General Motors Co NYSE:GM	0.4	2%	0.2
IT	Ferrari NV MIL:RACE	8.3	7%	1.2
DE	Bayerische Motoren Werke AG XETRA:BMW	0.4	3%	0.1
DE	Mercedes-Benz Group AG XETRA:MBG	0.4	2%	0.2

			Earnings Growth	PEG
CN	Xpeng Inc OTC:XPNGF	Average P/E: 48 Negative Multiple: -99.6	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	341.7	49%	7
JP	Toyota Motor Corp TSE:7203	11.7	0%	N/A
CN	BYD Co Ltd SZSE:002594	29	29%	1
KR	Hyundai Motor Co KRX:005380	13.6	15%	0.9
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
US	General Motors Co NYSE:GM	21.8	61%	0.4
IT	Ferrari NV MIL:RACE	37	12%	3.1
DE	Bayerische Motoren Werke AG XETRA:BMW	7	7%	1
DE	Mercedes-Benz Group AG XETRA:MBG	9.3	20%	0.5

			EBITDA Growth	EV/EBITDA to Growth
CN	Xpeng Inc OTC:XPNGF	Average EV/EBITDA: 21.7 Negative Multiple: -218.6	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	114.5	36%	3.2
JP	Toyota Motor Corp TSE:7203	7.8	1%	7.8
CN	BYD Co Ltd SZSE:002594	28.9	74%	0.4
KR	Hyundai Motor Co KRX:005380	14.8	11%	1.3
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
DE	Daimler AG XETRA:DAI	4	N/A	N/A
US	General Motors Co NYSE:GM	8	13%	0.6
IT	Ferrari NV MIL:RACE	21.9	8%	2.7
DE	Bayerische Motoren Werke AG XETRA:BMW	5.6	3%	1.9
DE	Mercedes-Benz Group AG XETRA:MBG	7.2	20%	0.4

			EBIT Growth	EV/EBIT to Growth
CN	Xpeng Inc OTC:XPNGF	Average EV/EBIT: 44.5 Negative Multiple: -41.2	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	259.7	39%	6.7
JP	Toyota Motor Corp TSE:7203	12	N/A	N/A
CN	BYD Co Ltd SZSE:002594	28.9	17%	1.7
KR	Hyundai Motor Co KRX:005380	21.3	13%	1.6
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
US	General Motors Co NYSE:GM	53.8	83%	0.6
IT	Ferrari NV MIL:RACE	28.9	8%	3.6
DE	Bayerische Motoren Werke AG XETRA:BMW	11.1	10%	1.1
DE	Mercedes-Benz Group AG XETRA:MBG	17.6	26%	0.7

Xpeng Inc
OTC:XPNGF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

XPNGF Competitors Multiples
Xpeng Inc Competitors

See Also

Company

Help

Tools

Stocks

Xpeng Inc OTC:XPNGF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

XPNGF Competitors Multiples Xpeng Inc Competitors

See Also

Company

Help

Tools

Stocks

Xpeng Inc
OTC:XPNGF

XPNGF Competitors Multiples
Xpeng Inc Competitors