Yellow Hat Ltd
OTC:YLLWF

Watchlist Manager
Yellow Hat Ltd Logo
Yellow Hat Ltd
OTC:YLLWF
Watchlist
Price: 8.465 USD Market Closed
Market Cap: $422.6m

Relative Value

The Relative Value of one YLLWF stock under the Base Case scenario is 5.824 USD. Compared to the current market price of 8.465 USD, Yellow Hat Ltd is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YLLWF Relative Value
Base Case
5.824 USD
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

YLLWF Competitors Multiples
Yellow Hat Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yellow Hat Ltd
OTC:YLLWF
140.5B USD 0.8 12 8.2 10
US
Carvana Co
NYSE:CVNA
89.1B USD 4.9 141.1 45.8 53.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
83.2B USD 4.8 33.5 23 26.4
US
Autozone Inc
NYSE:AZO
61.9B USD 3.2 25.1 16.8 19.8
ZA
Motus Holdings Ltd
JSE:MTH
22.5B ZAR 0 0.1 2.5 2.5
US
Penske Automotive Group Inc
NYSE:PAG
10.3B USD 0.3 10.9 10.6 11.9
TW
Hotai Motor Co Ltd
TWSE:2207
303.1B TWD 1.2 16.6 22.3 51.2
US
Lithia Motors Inc
NYSE:LAD
7.9B USD 0.2 8.8 10.9 13
US
Murphy Usa Inc
NYSE:MUSA
8B USD 0.4 17 10.2 13.9
US
AutoNation Inc
NYSE:AN
7.6B USD 0.3 11.3 9.7 11.5
DE
AUTO1 Group SE
XETRA:AG1
6.2B EUR 0.8 78.2 37.1 57.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Yellow Hat Ltd
OTC:YLLWF
Average EV/EBITDA: 17.9
8.2
N/A N/A
US
Carvana Co
NYSE:CVNA
45.8
44%
1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23
8%
2.9
US
Autozone Inc
NYSE:AZO
16.8
8%
2.1
ZA
M
Motus Holdings Ltd
JSE:MTH
2.5
23%
0.1
US
Penske Automotive Group Inc
NYSE:PAG
10.6
2%
5.3
TW
Hotai Motor Co Ltd
TWSE:2207
22.3
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
10.9
3%
3.6
US
Murphy Usa Inc
NYSE:MUSA
10.2
3%
3.4
US
AutoNation Inc
NYSE:AN
9.7
4%
2.4
DE
AUTO1 Group SE
XETRA:AG1
37.1
61%
0.6