Zurich Insurance Group AG
OTC:ZFSVF
Income Statement
Income Statement
Zurich Insurance Group AG
Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
47 883
|
49 024
|
48 872
|
47 792
|
46 085
|
44 590
|
43 677
|
43 131
|
42 837
|
41 941
|
42 651
|
43 523
|
44 707
|
47 003
|
47 278
|
47 511
|
48 012
|
47 758
|
47 964
|
49 984
|
50 264
|
50 044
|
49 670
|
45 892
|
45 086
|
44 072
|
43 428
|
45 143
|
44 675
|
43 809
|
42 087
|
40 837
|
41 431
|
41 046
|
40 901
|
42 944
|
44 314
|
45 088
|
53 769
|
56 464
|
59 213
|
|
Revenue |
59 027
N/A
|
67 428
+14%
|
76 323
+13%
|
67 342
-12%
|
61 870
-8%
|
62 673
+1%
|
57 259
-9%
|
61 892
+8%
|
49 578
-20%
|
47 764
-4%
|
53 911
+13%
|
52 423
-3%
|
64 405
+23%
|
66 178
+3%
|
67 126
+1%
|
67 545
+1%
|
66 950
-1%
|
67 958
+2%
|
63 709
-6%
|
69 955
+10%
|
70 249
+0%
|
69 989
0%
|
76 763
+10%
|
66 355
-14%
|
57 767
-13%
|
57 733
0%
|
48 588
-16%
|
57 448
+18%
|
68 192
+19%
|
64 461
-5%
|
44 000
-32%
|
55 297
+26%
|
68 305
+24%
|
51 528
-25%
|
55 222
+7%
|
67 437
+22%
|
65 801
-2%
|
43 276
-34%
|
49 703
+15%
|
62 247
+25%
|
67 128
+8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(54 526)
|
(61 336)
|
(69 163)
|
(61 491)
|
(56 454)
|
(57 256)
|
(52 525)
|
(56 097)
|
(43 768)
|
(42 441)
|
(47 722)
|
(46 738)
|
(58 940)
|
(60 103)
|
(61 023)
|
(61 672)
|
(60 512)
|
(61 413)
|
(57 219)
|
(63 153)
|
(63 484)
|
(63 312)
|
(70 230)
|
(60 090)
|
(52 416)
|
(53 420)
|
(45 483)
|
(54 113)
|
(63 764)
|
(58 443)
|
(38 231)
|
(48 866)
|
(61 351)
|
(46 284)
|
(49 224)
|
(59 801)
|
(57 654)
|
(35 715)
|
(43 726)
|
(55 730)
|
(60 109)
|
|
Selling, General & Administrative |
(12 688)
|
(19 957)
|
(28 151)
|
(19 879)
|
(16 407)
|
(16 625)
|
(12 493)
|
(17 482)
|
(4 321)
|
(5 585)
|
(11 007)
|
(9 028)
|
(21 184)
|
(20 060)
|
(20 918)
|
(21 829)
|
(20 813)
|
(22 750)
|
(17 922)
|
(21 931)
|
(21 789)
|
(20 368)
|
(28 431)
|
(21 974)
|
(14 232)
|
(15 108)
|
(8 309)
|
(14 510)
|
(25 419)
|
(21 216)
|
(4 117)
|
(16 910)
|
(28 442)
|
(12 843)
|
(16 052)
|
(26 214)
|
(23 831)
|
(2 496)
|
(3 757)
|
(3 655)
|
(3 583)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 013)
|
0
|
0
|
0
|
(824)
|
0
|
0
|
0
|
(590)
|
(674)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Benefits Claims Loss Adjustment |
(43 910)
|
(43 506)
|
(43 927)
|
(45 071)
|
(44 150)
|
(45 286)
|
(44 539)
|
(43 357)
|
(44 102)
|
(41 596)
|
(41 529)
|
(42 607)
|
(42 078)
|
(43 765)
|
(43 752)
|
(43 337)
|
(43 267)
|
(42 240)
|
(42 995)
|
(43 505)
|
(43 945)
|
(38 681)
|
(43 085)
|
(40 180)
|
(40 496)
|
(34 190)
|
(39 518)
|
(41 955)
|
(40 710)
|
(33 505)
|
(30 556)
|
(35 143)
|
(30 438)
|
0
|
(30 600)
|
(18 527)
|
(31 144)
|
(37 218)
|
(43 446)
|
(46 019)
|
(47 422)
|
|
Policy Acquisition Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 518)
|
0
|
0
|
0
|
(5 617)
|
0
|
0
|
0
|
(5 524)
|
(5 655)
|
0
|
(5 660)
|
0
|
(5 696)
|
0
|
(6 353)
|
0
|
(7 172)
|
0
|
0
|
|
Other Operating Expenses |
2 072
|
2 127
|
2 915
|
3 459
|
4 103
|
4 655
|
4 507
|
4 742
|
4 655
|
4 740
|
4 814
|
4 897
|
4 322
|
3 722
|
3 647
|
3 494
|
3 568
|
3 577
|
3 698
|
2 283
|
2 250
|
2 268
|
1 286
|
2 064
|
2 312
|
2 319
|
2 344
|
2 352
|
2 365
|
2 392
|
2 771
|
3 187
|
3 189
|
(33 441)
|
3 124
|
(15 060)
|
3 674
|
3 999
|
10 649
|
(6 056)
|
(9 104)
|
|
Operating Income |
4 501
N/A
|
6 092
+35%
|
7 160
+18%
|
5 851
-18%
|
5 416
-7%
|
5 417
+0%
|
4 734
-13%
|
5 795
+22%
|
5 810
+0%
|
5 323
-8%
|
6 189
+16%
|
5 685
-8%
|
5 465
-4%
|
6 075
+11%
|
6 103
+0%
|
5 873
-4%
|
6 438
+10%
|
6 545
+2%
|
6 490
-1%
|
6 802
+5%
|
6 765
-1%
|
6 677
-1%
|
6 533
-2%
|
6 265
-4%
|
5 351
-15%
|
4 313
-19%
|
3 105
-28%
|
3 335
+7%
|
4 428
+33%
|
6 018
+36%
|
5 769
-4%
|
6 431
+11%
|
6 954
+8%
|
5 244
-25%
|
5 998
+14%
|
7 636
+27%
|
8 147
+7%
|
7 561
-7%
|
5 977
-21%
|
6 517
+9%
|
7 019
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(570)
|
(555)
|
(565)
|
(562)
|
(549)
|
(556)
|
(548)
|
(562)
|
(584)
|
(586)
|
(600)
|
(591)
|
(575)
|
(570)
|
(564)
|
(567)
|
(584)
|
(586)
|
(576)
|
(526)
|
(504)
|
(477)
|
(453)
|
(463)
|
(408)
|
(147)
|
(377)
|
(384)
|
(408)
|
(299)
|
(338)
|
(414)
|
(399)
|
(379)
|
(446)
|
(441)
|
(641)
|
(458)
|
(444)
|
(450)
|
(456)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(35)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(356)
|
0
|
0
|
(236)
|
(825)
|
57
|
15
|
7
|
(398)
|
(321)
|
(421)
|
(455)
|
(250)
|
(157)
|
(200)
|
(185)
|
(174)
|
(159)
|
(168)
|
(104)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
2
|
0
|
0
|
(1)
|
0
|
(1)
|
|
Pre-Tax Income |
3 931
N/A
|
5 537
+41%
|
6 595
+19%
|
5 289
-20%
|
4 867
-8%
|
4 861
0%
|
4 186
-14%
|
5 233
+25%
|
5 226
0%
|
4 737
-9%
|
5 589
+18%
|
5 094
-9%
|
4 854
-5%
|
5 470
+13%
|
5 539
+1%
|
5 306
-4%
|
5 855
+10%
|
5 960
+2%
|
5 915
-1%
|
6 277
+6%
|
6 262
0%
|
5 844
-7%
|
6 079
+4%
|
5 801
-5%
|
4 706
-19%
|
3 340
-29%
|
2 784
-17%
|
2 965
+7%
|
4 027
+36%
|
5 321
+32%
|
5 110
-4%
|
5 596
+10%
|
6 100
+9%
|
4 614
-24%
|
5 395
+17%
|
6 997
+30%
|
7 321
+5%
|
6 928
-5%
|
5 374
-22%
|
5 899
+10%
|
6 458
+9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(796)
|
(1 553)
|
(2 197)
|
(1 592)
|
(1 368)
|
(1 355)
|
(987)
|
(1 408)
|
(923)
|
(963)
|
(1 303)
|
(1 075)
|
(1 409)
|
(1 495)
|
(1 565)
|
(1 569)
|
(1 665)
|
(1 702)
|
(1 473)
|
(1 782)
|
(1 880)
|
(1 670)
|
(1 921)
|
(1 647)
|
(1 293)
|
(1 294)
|
(1 083)
|
(1 327)
|
(1 683)
|
(1 843)
|
(1 134)
|
(1 384)
|
(1 716)
|
(1 084)
|
(1 323)
|
(1 922)
|
(1 895)
|
(1 452)
|
(1 076)
|
(1 434)
|
(1 741)
|
|
Income from Continuing Operations |
3 135
|
3 984
|
4 398
|
3 697
|
3 499
|
3 506
|
3 199
|
3 825
|
4 303
|
3 774
|
4 286
|
4 019
|
3 445
|
3 975
|
3 974
|
3 737
|
4 190
|
4 258
|
4 442
|
4 495
|
4 382
|
4 174
|
4 158
|
4 154
|
3 413
|
2 046
|
1 701
|
1 638
|
2 344
|
3 478
|
3 976
|
4 212
|
4 384
|
3 530
|
4 072
|
5 075
|
5 426
|
5 476
|
4 298
|
4 465
|
4 717
|
|
Income to Minority Interest |
3
|
(21)
|
(32)
|
(56)
|
(71)
|
(79)
|
(69)
|
(75)
|
(71)
|
(25)
|
(37)
|
(13)
|
(4)
|
(89)
|
(165)
|
(226)
|
(248)
|
(231)
|
(202)
|
(195)
|
(220)
|
(280)
|
(266)
|
(272)
|
(289)
|
(205)
|
(204)
|
(241)
|
(241)
|
(268)
|
(261)
|
(246)
|
(237)
|
(243)
|
(238)
|
(229)
|
(223)
|
(262)
|
(334)
|
(353)
|
(366)
|
|
Net Income (Common) |
3 138
N/A
|
3 944
+26%
|
4 344
+10%
|
3 616
-17%
|
3 400
-6%
|
3 416
+0%
|
3 119
-9%
|
3 741
+20%
|
4 226
+13%
|
3 745
-11%
|
4 248
+13%
|
4 006
-6%
|
3 441
-14%
|
3 887
+13%
|
3 810
-2%
|
3 512
-8%
|
3 943
+12%
|
4 028
+2%
|
4 241
+5%
|
4 300
+1%
|
4 163
-3%
|
3 895
-6%
|
3 894
0%
|
3 886
0%
|
3 127
-20%
|
1 842
-41%
|
1 498
-19%
|
1 397
-7%
|
2 102
+50%
|
3 212
+53%
|
3 716
+16%
|
3 966
+7%
|
4 147
+5%
|
3 530
-15%
|
3 834
+9%
|
2 193
-43%
|
5 202
+137%
|
5 213
+0%
|
3 964
-24%
|
4 112
+4%
|
4 351
+6%
|
|
EPS (Diluted) |
21.34
N/A
|
27.38
+28%
|
29.95
+9%
|
24.76
-17%
|
23.28
-6%
|
23.4
+1%
|
21.36
-9%
|
25.44
+19%
|
28.74
+13%
|
25.49
-11%
|
28.89
+13%
|
27.24
-6%
|
23.25
-15%
|
26.26
+13%
|
25.74
-2%
|
23.57
-8%
|
26.65
+13%
|
27.23
+2%
|
28.64
+5%
|
28.47
-1%
|
27.93
-2%
|
26.14
-6%
|
25.96
-1%
|
25.73
-1%
|
20.85
-19%
|
12.34
-41%
|
9.98
-19%
|
9.31
-7%
|
14.01
+50%
|
21.37
+53%
|
24.83
+16%
|
26.56
+7%
|
27.69
+4%
|
22.8
-18%
|
25.57
+12%
|
14.63
-43%
|
34.66
+137%
|
32.9
-5%
|
26.5
-19%
|
27.98
+6%
|
29.73
+6%
|