Airbus SE
PAR:AIR

Watchlist Manager
Airbus SE Logo
Airbus SE
PAR:AIR
Watchlist
Price: 208 EUR 2.11% Market Closed
Market Cap: 164.8B EUR

Relative Value

The Relative Value of one AIR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 208 EUR, Airbus SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
64
Median 3Y
1.7
Median 5Y
1.6
Industry
4.7
Forward
2.2
vs History
11
vs Industry
36
Median 3Y
29.2
Median 5Y
27.2
Industry
35.6
Forward
32
vs History
26
vs Industry
36
Median 3Y
20.1
Median 5Y
18.9
Industry
21.4
vs History
36
vs Industry
20
Median 3Y
51.6
Median 5Y
48.2
Industry
34.3
vs History
55
vs Industry
19
Median 3Y
6.6
Median 5Y
6.9
Industry
4.4
vs History
1
vs Industry
67
Median 3Y
1.7
Median 5Y
1.6
Industry
4.8
Forward
2.2
vs History
1
vs Industry
48
Median 3Y
11.1
Median 5Y
10.5
Industry
14.6
vs History
11
vs Industry
42
Median 3Y
16.4
Median 5Y
15.1
Industry
20.5
Forward
16.5
vs History
7
vs Industry
37
Median 3Y
25.9
Median 5Y
23.6
Industry
27.7
Forward
23.3
vs History
25
vs Industry
41
Median 3Y
19.5
Median 5Y
18.3
Industry
22.2
vs History
28
vs Industry
23
Median 3Y
42.6
Median 5Y
35.5
Industry
27.5
vs History
1
vs Industry
68
Median 3Y
1.2
Median 5Y
1.1
Industry
3

Multiples Across Competitors

AIR Competitors Multiples
Airbus SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Airbus SE
PAR:AIR
164.2B EUR 2.3 32.4 19.2 29.1
US
Raytheon Technologies Corp
NYSE:RTX
251B USD 2.9 38.1 21.9 32.9
US
RTX Corp
LSE:0R2N
245.5B USD 2.9 37.2 21.4 32.3
US
Boeing Co
NYSE:BA
173.4B USD 2.1 -17.1 -30 -23.2
FR
Safran SA
PAR:SAF
131B EUR 4.5 30.3 22 28.7
UK
Rolls-Royce Holdings PLC
LSE:RR
104.4B GBP 5.3 18 24.7 31.4
US
Lockheed Martin Corp
NYSE:LMT
116.7B USD 1.6 27.8 17.1 21.7
US
General Dynamics Corp
NYSE:GD
95.3B USD 1.8 22.6 16.4 19.2
DE
Rheinmetall AG
XETRA:RHM
80.3B EUR 7.3 95.7 41.4 54.9
US
Howmet Aerospace Inc
NYSE:HWM
85.8B USD 10.8 59.3 38.7 44.2
US
Northrop Grumman Corp
NYSE:NOC
85.6B USD 2.1 21.3 17.7 24.1
P/E Multiple
Earnings Growth PEG
NL
Airbus SE
PAR:AIR
Average P/E: 38.3
32.4
22%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
38.1
29%
1.3
US
RTX Corp
LSE:0R2N
37.2
28%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -17.1 N/A N/A
FR
Safran SA
PAR:SAF
30.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
27.8
11%
2.5
US
General Dynamics Corp
NYSE:GD
22.6
12%
1.9
DE
Rheinmetall AG
XETRA:RHM
95.7
60%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
59.3
23%
2.6
US
Northrop Grumman Corp
NYSE:NOC
21.3
3%
7.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
Airbus SE
PAR:AIR
Average EV/EBITDA: 24
19.2
19%
1
US
Raytheon Technologies Corp
NYSE:RTX
21.9
18%
1.2
US
RTX Corp
LSE:0R2N
21.4
18%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
22
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
24.7
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.1
10%
1.7
US
General Dynamics Corp
NYSE:GD
16.4
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
41.4
41%
1
US
Howmet Aerospace Inc
NYSE:HWM
38.7
18%
2.2
US
Northrop Grumman Corp
NYSE:NOC
17.7
6%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
Airbus SE
PAR:AIR
Average EV/EBIT: 31.9
29.1
26%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
32.9
31%
1.1
US
RTX Corp
LSE:0R2N
32.3
31%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -23.2 N/A N/A
FR
Safran SA
PAR:SAF
28.7
20%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
31.4
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.7
12%
1.8
US
General Dynamics Corp
NYSE:GD
19.2
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
54.9
45%
1.2
US
Howmet Aerospace Inc
NYSE:HWM
44.2
20%
2.2
US
Northrop Grumman Corp
NYSE:NOC
24.1
7%
3.4