Bernard Loiseau SA
PAR:ALDBL

Watchlist Manager
Bernard Loiseau SA Logo
Bernard Loiseau SA
PAR:ALDBL
Watchlist
Price: 3.4 EUR -6.59% Market Closed
Market Cap: 6.2m EUR

Relative Value

The Relative Value of one ALDBL stock under the Base Case scenario is 8.39 EUR. Compared to the current market price of 3.4 EUR, Bernard Loiseau SA is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALDBL Relative Value
Base Case
8.39 EUR
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
9
vs Industry
Median 3Y
2.5
Median 5Y
-6.8
Industry
20
vs History
42
vs Industry
Median 3Y
25.7
Median 5Y
24.2
Industry
9.5
vs History
42
vs Industry
Median 3Y
3.5
Median 5Y
3.3
Industry
18.1
vs History
53
vs Industry
Median 3Y
1.6
Median 5Y
1.3
Industry
2.1
vs History
92
vs Industry
Median 3Y
1.5
Median 5Y
1.4
Industry
1.9
vs History
92
vs Industry
Median 3Y
1.8
Median 5Y
1.7
Industry
3.7
vs History
95
vs Industry
Median 3Y
8.8
Median 5Y
8.7
Industry
10.6
vs History
25
vs Industry
Median 3Y
18.9
Median 5Y
-10.8
Industry
16.4
vs History
50
vs Industry
Median 3Y
50.3
Median 5Y
46.4
Industry
11.3
vs History
vs Industry
Median 3Y
-43.2
Median 5Y
-39.8
Industry
16.4
vs History
52
vs Industry
Median 3Y
1
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

ALDBL Competitors Multiples
Bernard Loiseau SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Bernard Loiseau SA
PAR:ALDBL
6.1m EUR 0.5 7.5 5.4 20
US
McDonald's Corp
NYSE:MCD
218.8B USD 8.3 26 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
101B USD 2.7 54.4 21 31.3
UK
Compass Group PLC
LSE:CPG
39.8B GBP 0.9 21.3 11.4 14.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
53.2B USD 4.5 34.6 22.5 26.5
US
Yum! Brands Inc
NYSE:YUM
43.2B USD 5.4 29.9 19.2 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
31.4B USD 3.4 34 16.2 18.2
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.2 429.2 -396.8
US
Darden Restaurants Inc
NYSE:DRI
23.3B USD 1.9 20.8 13.7 18.7
CN
MIXUE Group
HKEX:2097
166.9B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Bernard Loiseau SA
PAR:ALDBL
Average EV/EBITDA: 434.2
5.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
21
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.4
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.5
8%
2.8
US
Yum! Brands Inc
NYSE:YUM
19.2
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.2
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
429.2
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.7
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Bernard Loiseau SA
PAR:ALDBL
Average EV/EBIT: 546.9
20
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
31.3
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.6
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.5
7%
3.8
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.2
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.7
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A