Neolife SA
PAR:ALNLF

Watchlist Manager
Neolife SA Logo
Neolife SA
PAR:ALNLF
Watchlist
Price: 0.05 EUR 1.63% Market Closed
Market Cap: 4.8m EUR

Relative Value

The Relative Value of one ALNLF stock under the Base Case scenario is 0.06 EUR. Compared to the current market price of 0.05 EUR, Neolife SA is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALNLF Relative Value
Base Case
0.06 EUR
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
65
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3
vs History
15
vs Industry
Median 3Y
-1.9
Median 5Y
-13.1
Industry
18.5
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-8.1
Industry
12.8
vs History
vs Industry
11
Median 3Y
12.9
Median 5Y
12
Industry
17.2
vs History
90
vs Industry
56
Median 3Y
1.4
Median 5Y
1.7
Industry
2.5
vs History
52
vs Industry
63
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
vs History
87
vs Industry
36
Median 3Y
3.1
Median 5Y
3.9
Industry
3.3
vs History
68
vs Industry
16
Median 3Y
16.8
Median 5Y
22.7
Industry
9.6
vs History
15
vs Industry
Median 3Y
-5.4
Median 5Y
-13.2
Industry
12.3
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-8.9
Industry
11.8
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-15.4
Industry
13.9
vs History
92
vs Industry
50
Median 3Y
1.1
Median 5Y
1.2
Industry
1.8

Multiples Across Competitors

ALNLF Competitors Multiples
Neolife SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Neolife SA
PAR:ALNLF
4.8m EUR 0.4 10.2 14.9 14.9
UK
Relx PLC
LSE:REL
55.9B GBP 5.8 28.9 20.4 21
CA
Thomson Reuters Corp
TSX:TRI
80.6B CAD 8 33.5 19.7 27.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.6 36.9 27.2 40.7
IE
Experian PLC
LSE:EXPN
30.8B GBP 5.2 30.1 159.6 226
US
Verisk Analytics Inc
NASDAQ:VRSK
30.4B USD 10.1 33.1 18.9 23.4
US
CoStar Group Inc
NASDAQ:CSGP
27.7B USD 9 1 360.7 190.4 -329.1
US
Equifax Inc
NYSE:EFX
27.1B USD 4.6 41.2 16.2 25.9
NL
Wolters Kluwer NV
AEX:WKL
21.1B EUR 3.5 18.8 12.5 16.4
US
Leidos Holdings Inc
NYSE:LDOS
23.4B USD 1.3 16.6 11.5 13.2
CH
SGS SA
SIX:SGSN
17.2B CHF 2.5 27.4 20.1 20.1
P/E Multiple
Earnings Growth PEG
FR
Neolife SA
PAR:ALNLF
Average P/E: 148.9
10.2
N/A N/A
UK
Relx PLC
LSE:REL
28.9
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33.5
1%
33.5
UK
I
IHS Markit Ltd
F:0M3
36.9
N/A N/A
IE
Experian PLC
LSE:EXPN
30.1
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.1
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 360.7
84%
16.2
US
Equifax Inc
NYSE:EFX
41.2
30%
1.4
NL
Wolters Kluwer NV
AEX:WKL
18.8
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.6
10%
1.7
CH
SGS SA
SIX:SGSN
27.4
15%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Neolife SA
PAR:ALNLF
Average EV/EBITDA: 46.5
14.9
N/A N/A
UK
Relx PLC
LSE:REL
20.4
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.7
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27.2
N/A N/A
IE
Experian PLC
LSE:EXPN
159.6
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.9
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
190.4
95%
2
US
Equifax Inc
NYSE:EFX
16.2
12%
1.4
NL
Wolters Kluwer NV
AEX:WKL
12.5
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
11.5
6%
1.9
CH
SGS SA
SIX:SGSN
20.1
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Neolife SA
PAR:ALNLF
Average EV/EBIT: 42.9
14.9
N/A N/A
UK
Relx PLC
LSE:REL
21
11%
1.9
CA
Thomson Reuters Corp
TSX:TRI
27.9
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.7
N/A N/A
IE
Experian PLC
LSE:EXPN
226
14%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
23.4
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -329.1
406%
N/A
US
Equifax Inc
NYSE:EFX
25.9
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.4
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.2
8%
1.6
CH
SGS SA
SIX:SGSN
20.1
13%
1.5