NSE SA
PAR:ALNSE

Watchlist Manager
NSE SA Logo
NSE SA
PAR:ALNSE
Watchlist
Price: 40.7 EUR 0.25% Market Closed
Market Cap: 137.6m EUR

Relative Value

The Relative Value of one ALNSE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 40.7 EUR, NSE SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALNSE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
74
Median 3Y
1
Median 5Y
1
Industry
4.4
Forward
1.4
vs History
6
vs Industry
39
Median 3Y
20.9
Median 5Y
19
Industry
34.4
Forward
19.5
vs History
23
vs Industry
28
Median 3Y
11.8
Median 5Y
11.7
Industry
19.6
vs History
53
vs Industry
1
Median 3Y
68
Median 5Y
68
Industry
32.1
vs History
11
vs Industry
38
Median 3Y
2.2
Median 5Y
2
Industry
4.1
vs History
7
vs Industry
74
Median 3Y
1
Median 5Y
0.9
Industry
4.5
Forward
1.3
vs History
7
vs Industry
79
Median 3Y
1.9
Median 5Y
1.6
Industry
14
vs History
6
vs Industry
48
Median 3Y
9
Median 5Y
8.2
Industry
19.3
Forward
10
vs History
6
vs Industry
43
Median 3Y
13.9
Median 5Y
12.2
Industry
26.5
Forward
13
vs History
23
vs Industry
29
Median 3Y
11.5
Median 5Y
11.3
Industry
20.9
vs History
17
vs Industry
8
Median 3Y
25.6
Median 5Y
16.5
Industry
26.7
vs History
11
vs Industry
52
Median 3Y
1.3
Median 5Y
1.3
Industry
2.7

Multiples Across Competitors

ALNSE Competitors Multiples
NSE SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
NSE SA
PAR:ALNSE
134.2m EUR 1.3 64.1 14.1 23.3
US
RTX Corp
LSE:0R2N
234.5B USD 2.7 35.6 20.6 31
US
Raytheon Technologies Corp
NYSE:RTX
232.8B USD 2.7 35.4 20.5 30.8
NL
Airbus SE
PAR:AIR
153.1B EUR 2.1 30.2 17.9 27.2
US
Boeing Co
NYSE:BA
151.1B USD 1.9 -14.9 -26.6 -20.5
FR
Safran SA
PAR:SAF
123.1B EUR 4.2 28.5 20.7 27
UK
Rolls-Royce Holdings PLC
LSE:RR
93.4B GBP 4.8 16.1 22 28
US
Lockheed Martin Corp
NYSE:LMT
107.1B USD 1.5 25.6 15.8 20.1
US
General Dynamics Corp
NYSE:GD
91.7B USD 1.8 21.8 15.8 18.5
DE
Rheinmetall AG
XETRA:RHM
73B EUR 6.6 86.9 37.6 49.9
US
Northrop Grumman Corp
NYSE:NOC
78.9B USD 1.9 19.7 16.5 22.5
P/S Multiple
Revenue Growth P/S to Growth
FR
NSE SA
PAR:ALNSE
Average P/S: 2.9
1.3
17%
0.1
US
RTX Corp
LSE:0R2N
2.7
7%
0.4
US
Raytheon Technologies Corp
NYSE:RTX
2.7
7%
0.4
NL
Airbus SE
PAR:AIR
2.1
11%
0.2
US
Boeing Co
NYSE:BA
1.9
19%
0.1
FR
Safran SA
PAR:SAF
4.2
12%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
4.8
8%
0.6
US
Lockheed Martin Corp
NYSE:LMT
1.5
5%
0.3
US
General Dynamics Corp
NYSE:GD
1.8
7%
0.3
DE
Rheinmetall AG
XETRA:RHM
6.6
33%
0.2
US
Northrop Grumman Corp
NYSE:NOC
1.9
5%
0.4
P/E Multiple
Earnings Growth PEG
FR
NSE SA
PAR:ALNSE
Average P/E: 36.4
64.1
52%
1.2
US
RTX Corp
LSE:0R2N
35.6
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
35.4
29%
1.2
NL
Airbus SE
PAR:AIR
30.2
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -14.9 N/A N/A
FR
Safran SA
PAR:SAF
28.5
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.1
8%
2
US
Lockheed Martin Corp
NYSE:LMT
25.6
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.8
11%
2
DE
Rheinmetall AG
XETRA:RHM
86.9
60%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19.7
3%
6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
NSE SA
PAR:ALNSE
Average EV/EBITDA: 20.2
14.1
29%
0.5
US
RTX Corp
LSE:0R2N
20.6
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.5
18%
1.1
NL
Airbus SE
PAR:AIR
17.9
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.6 N/A N/A
FR
Safran SA
PAR:SAF
20.7
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.8
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.8
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
37.6
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.5
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
NSE SA
PAR:ALNSE
Average EV/EBIT: 27.8
23.3
34%
0.7
US
RTX Corp
LSE:0R2N
31
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.8
31%
1
NL
Airbus SE
PAR:AIR
27.2
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.5 N/A N/A
FR
Safran SA
PAR:SAF
27
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.1
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.5
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
49.9
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.5
7%
3.2