Witbe SA
PAR:ALWIT

Watchlist Manager
Witbe SA Logo
Witbe SA
PAR:ALWIT
Watchlist
Price: 1.415 EUR -1.74% Market Closed
Market Cap: 5.8m EUR

Relative Value

The Relative Value of one ALWIT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.415 EUR, Witbe SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALWIT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
88
Median 3Y
0.6
Median 5Y
1.1
Industry
2.4
Forward
0.3
vs History
vs Industry
29
Median 3Y
-7.6
Median 5Y
-7.6
Industry
22.5
Forward
-2.4
vs History
84
vs Industry
62
Median 3Y
2.6
Median 5Y
6.3
Industry
16.2
vs History
vs Industry
12
Median 3Y
-12.4
Median 5Y
-10.2
Industry
20.8
vs History
90
vs Industry
63
Median 3Y
2.3
Median 5Y
4.3
Industry
3
vs History
95
vs Industry
80
Median 3Y
0.7
Median 5Y
1.2
Industry
2.4
Forward
0.4
vs History
95
vs Industry
88
Median 3Y
0.7
Median 5Y
1.3
Industry
4.9
vs History
84
vs Industry
53
Median 3Y
6.1
Median 5Y
6.7
Industry
12.3
Forward
14.4
vs History
vs Industry
0
Median 3Y
-5.4
Median 5Y
-5.4
Industry
15.8
Forward
-3
vs History
79
vs Industry
59
Median 3Y
3.3
Median 5Y
6.4
Industry
14.8
vs History
30
vs Industry
26
Median 3Y
8.6
Median 5Y
-3.9
Industry
17.4
vs History
98
vs Industry
77
Median 3Y
0.9
Median 5Y
1.3
Industry
2.4

Multiples Across Competitors

ALWIT Competitors Multiples
Witbe SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Witbe SA
PAR:ALWIT
5.8m EUR 0.3 -2 5.5 -3.3
CA
Shopify Inc
NYSE:SHOP
210.3B USD 19.7 118.1 151.4 155.1
US
Snowflake Inc.
NYSE:SNOW
75.1B USD 17.1 -55.6 -62.7 -53.2
US
Cloudflare Inc
NYSE:NET
69B USD 34.3 -668.9 -4 333.3 -354
ID
DCI Indonesia Tbk PT
IDX:DCII
584T IDR 221.8 498.3 415.4 415.4
US
MongoDB Inc
NASDAQ:MDB
34.1B USD 14.7 -481.1 -239.1 -204.1
US
Verisign Inc
NASDAQ:VRSN
22.6B USD 13.9 27.8 20.9 21.6
US
Twilio Inc
NYSE:TWLO
21.3B USD 4.3 316.4 64.4 180.7
US
GoDaddy Inc
NYSE:GDDY
16.9B USD 3.5 20.4 16.4 18.2
US
Okta Inc
NASDAQ:OKTA
15.9B USD 5.6 81.8 61.8 110.5
US
Akamai Technologies Inc
NASDAQ:AKAM
12.4B USD 3 24.4 11.5 24.1
P/S Multiple
Revenue Growth P/S to Growth
FR
Witbe SA
PAR:ALWIT
Average P/S: 30.7
0.3
3%
0.1
CA
Shopify Inc
NYSE:SHOP
19.7
25%
0.8
US
Snowflake Inc.
NYSE:SNOW
17.1
26%
0.7
US
Cloudflare Inc
NYSE:NET
34.3
28%
1.2
ID
DCI Indonesia Tbk PT
IDX:DCII
221.8
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
14.7
18%
0.8
US
Verisign Inc
NASDAQ:VRSN
13.9
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.3
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.5
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.6
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3
6%
0.5
P/E Multiple
Earnings Growth PEG
FR
Witbe SA
PAR:ALWIT
Average P/E: 155.3
Negative Multiple: -2
N/A N/A
CA
Shopify Inc
NYSE:SHOP
118.1
14%
8.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.6 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -668.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
498.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -481.1 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
27.8
7%
4
US
Twilio Inc
NYSE:TWLO
316.4
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
20.4
11%
1.9
US
Okta Inc
NASDAQ:OKTA
81.8
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
24.4
33%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Witbe SA
PAR:ALWIT
Average EV/EBITDA: 93.4
5.5
47%
0.1
CA
Shopify Inc
NYSE:SHOP
151.4
46%
3.3
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -62.7 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 333.3 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415.4
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -239.1 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.9
8%
2.6
US
Twilio Inc
NYSE:TWLO
64.4
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
16.4
22%
0.7
US
Okta Inc
NASDAQ:OKTA
61.8
246%
0.3
US
Akamai Technologies Inc
NASDAQ:AKAM
11.5
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Witbe SA
PAR:ALWIT
Average EV/EBIT: 132.2
Negative Multiple: -3.3
N/A N/A
CA
Shopify Inc
NYSE:SHOP
155.1
45%
3.4
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.2 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -354 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
415.4
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -204.1 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.6
6%
3.6
US
Twilio Inc
NYSE:TWLO
180.7
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
18.2
21%
0.9
US
Okta Inc
NASDAQ:OKTA
110.5
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
24.1
26%
0.9