Figeac Aero SARL
PAR:FGA

Watchlist Manager
Figeac Aero SARL Logo
Figeac Aero SARL
PAR:FGA
Watchlist
Price: 11.75 EUR -0.42% Market Closed
Market Cap: 516.1m EUR

Relative Value

The Relative Value of one FGA stock under the Base Case scenario is 24.65 EUR. Compared to the current market price of 11.75 EUR, Figeac Aero SARL is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FGA Relative Value
Base Case
24.65 EUR
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
82
Median 3Y
0.6
Median 5Y
0.7
Industry
4.4
Forward
1
vs History
3
vs Industry
Median 3Y
-11.1
Median 5Y
-6.8
Industry
34.4
Forward
31.3
vs History
23
vs Industry
58
Median 3Y
5.1
Median 5Y
5.1
Industry
19.6
vs History
vs Industry
2
Median 3Y
-24.1
Median 5Y
-17.2
Industry
32.1
vs History
3
vs Industry
19
Median 3Y
4.1
Median 5Y
3.5
Industry
4.1
vs History
22
vs Industry
73
Median 3Y
1.3
Median 5Y
1.3
Industry
4.5
Forward
1.5
vs History
22
vs Industry
74
Median 3Y
3.5
Median 5Y
3.7
Industry
14
vs History
41
vs Industry
53
Median 3Y
10
Median 5Y
10.4
Industry
19.3
Forward
8.8
vs History
31
vs Industry
11
Median 3Y
27.6
Median 5Y
-6.8
Industry
26.5
Forward
19.6
vs History
47
vs Industry
53
Median 3Y
8.1
Median 5Y
9.7
Industry
20.9
vs History
17
vs Industry
35
Median 3Y
19.1
Median 5Y
-8.3
Industry
26.7
vs History
3
vs Industry
69
Median 3Y
1
Median 5Y
0.9
Industry
2.7

Multiples Across Competitors

FGA Competitors Multiples
Figeac Aero SARL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Figeac Aero SARL
PAR:FGA
502.5m EUR 1.2 139.6 10.7 26.9
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
229.4B USD 2.7 34.8 20.2 30.4
NL
Airbus SE
PAR:AIR
155.3B EUR 2.2 30.7 18.2 27.5
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
122.8B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
91.7B GBP 4.7 15.8 21.6 27.5
US
Lockheed Martin Corp
NYSE:LMT
104B USD 1.4 24.8 15.4 19.6
US
General Dynamics Corp
NYSE:GD
91.1B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.3B EUR 6.4 83.8 36.3 48.1
US
Howmet Aerospace Inc
NYSE:HWM
77B USD 9.7 53.2 34.9 39.8
P/E Multiple
Earnings Growth PEG
FR
Figeac Aero SARL
PAR:FGA
Average P/E: 46.7
139.6
120%
1.2
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.8
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.8
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.8
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
53.2
23%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Figeac Aero SARL
PAR:FGA
Average EV/EBITDA: 21.4
10.7
16%
0.7
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.2
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.6
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.3
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
34.9
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Figeac Aero SARL
PAR:FGA
Average EV/EBIT: 29.6
26.9
32%
0.8
US
RTX Corp
LSE:0R2N
30.3
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.4
31%
1
NL
Airbus SE
PAR:AIR
27.5
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
26.9
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.5
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
39.8
20%
2