FGA Relative Valuation - Figeac Aero SARL

Watchlist Manager

Watchlist

Price: 9.26 EUR -5.89%

Market Cap: €410.4m

Relative Value

The Relative Value of one FGA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9.26 EUR, Figeac Aero SARL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

FGA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR	Figeac Aero SARL PAR:FGA	408.5m EUR	0.9	-43.3	9.9	24.6
US	RTX Corp LSE:0R2N	275.5B USD	3.1	40.9	22.1	32.5
US	Raytheon Technologies Corp NYSE:RTX	277B USD	3.1	41.3	22.3	32.8
US	Boeing Co NYSE:BA	168.5B USD	1.9	88.9	-53.2	-34
NL	Airbus SE PAR:AIR	133.3B EUR	1.8	25.7	14.4	22.3
US	Lockheed Martin Corp NYSE:LMT	147.5B USD	2	29.4	17.2	21
FR	Safran SA PAR:SAF	127.2B EUR	4.1	17.9	20.6	27.3
UK	Rolls-Royce Holdings PLC LSE:RR	103.9B GBP	4.9	17.9	19.6	22.9
US	Northrop Grumman Corp NYSE:NOC	103.5B USD	2.5	24.9	19.9	26.7
US	Howmet Aerospace Inc NYSE:HWM	97.2B USD	11.8	64.5	41	46.5
US	General Dynamics Corp NYSE:GD	95.4B USD	1.8	22.7	16	18.8

			Revenue Growth	P/S to Growth
FR	Figeac Aero SARL PAR:FGA	Average P/S: 3.4 0.9	12%	0.1
US	RTX Corp LSE:0R2N	3.1	6%	0.5
US	Raytheon Technologies Corp NYSE:RTX	3.1	6%	0.5
US	Boeing Co NYSE:BA	1.9	12%	0.2
NL	Airbus SE PAR:AIR	1.8	12%	0.2
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
FR	Safran SA PAR:SAF	4.1	11%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	4.9	7%	0.7
US	Northrop Grumman Corp NYSE:NOC	2.5	6%	0.4
US	Howmet Aerospace Inc NYSE:HWM	11.8	12%	1
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4

			Earnings Growth	PEG
FR	Figeac Aero SARL PAR:FGA	Average P/E: 37.4 Negative Multiple: -43.3	121%	N/A
US	RTX Corp LSE:0R2N	40.9	18%	2.3
US	Raytheon Technologies Corp NYSE:RTX	41.3	18%	2.3
US	Boeing Co NYSE:BA	88.9	53%	1.7
NL	Airbus SE PAR:AIR	25.7	19%	1.4
US	Lockheed Martin Corp NYSE:LMT	29.4	16%	1.8
FR	Safran SA PAR:SAF	17.9	-7%	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	17.9	-14%	N/A
US	Northrop Grumman Corp NYSE:NOC	24.9	3%	8.3
US	Howmet Aerospace Inc NYSE:HWM	64.5	20%	3.2
US	General Dynamics Corp NYSE:GD	22.7	9%	2.5

			EBITDA Growth	EV/EBITDA to Growth
FR	Figeac Aero SARL PAR:FGA	Average EV/EBITDA: 20.3 9.9	15%	0.7
US	RTX Corp LSE:0R2N	22.1	11%	2
US	Raytheon Technologies Corp NYSE:RTX	22.3	11%	2
US	Boeing Co NYSE:BA	Negative Multiple: -53.2	N/A	N/A
NL	Airbus SE PAR:AIR	14.4	18%	0.8
US	Lockheed Martin Corp NYSE:LMT	17.2	9%	1.9
FR	Safran SA PAR:SAF	20.6	16%	1.3
UK	Rolls-Royce Holdings PLC LSE:RR	19.6	3%	6.5
US	Northrop Grumman Corp NYSE:NOC	19.9	7%	2.8
US	Howmet Aerospace Inc NYSE:HWM	41	16%	2.6
US	General Dynamics Corp NYSE:GD	16	8%	2

			EBIT Growth	EV/EBIT to Growth
FR	Figeac Aero SARL PAR:FGA	Average EV/EBIT: 27.5 24.6	30%	0.8
US	RTX Corp LSE:0R2N	32.5	17%	1.9
US	Raytheon Technologies Corp NYSE:RTX	32.8	17%	1.9
US	Boeing Co NYSE:BA	Negative Multiple: -34	N/A	N/A
NL	Airbus SE PAR:AIR	22.3	25%	0.9
US	Lockheed Martin Corp NYSE:LMT	21	11%	1.9
FR	Safran SA PAR:SAF	27.3	19%	1.4
UK	Rolls-Royce Holdings PLC LSE:RR	22.9	1%	22.9
US	Northrop Grumman Corp NYSE:NOC	26.7	8%	3.3
US	Howmet Aerospace Inc NYSE:HWM	46.5	17%	2.7
US	General Dynamics Corp NYSE:GD	18.8	8%	2.4

Figeac Aero SARL
PAR:FGA

Relative Value

Valuation Multiples

Multiples Across Competitors

FGA Competitors Multiples
Figeac Aero SARL Competitors

See Also

Company

Help

Tools

Stocks

Figeac Aero SARL PAR:FGA

Relative Value

Valuation Multiples

Multiples Across Competitors

FGA Competitors Multiples Figeac Aero SARL Competitors

See Also

Company

Help

Tools

Stocks

Figeac Aero SARL
PAR:FGA

FGA Competitors Multiples
Figeac Aero SARL Competitors