Linedata Services SA
PAR:LIN

Watchlist Manager
Linedata Services SA Logo
Linedata Services SA
PAR:LIN
Watchlist
Price: 78.4 EUR 0.77%
Market Cap: 388.9m EUR

Relative Value

The Relative Value of one LIN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 78.4 EUR, Linedata Services SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
49
Median 3Y
1.7
Median 5Y
1.5
Industry
2.5
Forward
2
vs History
25
vs Industry
40
Median 3Y
11.9
Median 5Y
11.2
Industry
23.1
Forward
13.6
vs History
15
vs Industry
51
Median 3Y
6.8
Median 5Y
5.4
Industry
17.3
vs History
17
vs Industry
29
Median 3Y
18.7
Median 5Y
13.7
Industry
21.7
vs History
23
vs Industry
36
Median 3Y
2.7
Median 5Y
2.2
Industry
3
vs History
12
vs Industry
43
Median 3Y
1.9
Median 5Y
1.9
Industry
2.5
Forward
2.2
vs History
14
vs Industry
61
Median 3Y
2.1
Median 5Y
2
Industry
5
vs History
14
vs Industry
42
Median 3Y
6.7
Median 5Y
6
Industry
12.7
Forward
7.9
vs History
17
vs Industry
37
Median 3Y
9.7
Median 5Y
8.7
Industry
16.4
Forward
10.6
vs History
17
vs Industry
45
Median 3Y
7.8
Median 5Y
6.9
Industry
15.9
vs History
42
vs Industry
39
Median 3Y
9.7
Median 5Y
9.7
Industry
19.1
vs History
15
vs Industry
51
Median 3Y
1.4
Median 5Y
1.2
Industry
2.5

Multiples Across Competitors

LIN Competitors Multiples
Linedata Services SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Linedata Services SA
PAR:LIN
384.8m EUR 2.1 13.7 7.7 10.4
DE
SAP SE
XETRA:SAP
297.8B EUR 8.5 51.9 28 32.1
US
Palantir Technologies Inc
NYSE:PLTR
315.1B USD 101.2 552.2 711.4 763.6
US
Salesforce Inc
NYSE:CRM
261.1B USD 6.8 42.1 22.2 31.9
US
Intuit Inc
NASDAQ:INTU
217.9B USD 12 62.8 39.7 46.6
US
NCR Corp
LSE:0K45
175.1B USD 50.9 189.9 547.1 3 902.8
US
Adobe Inc
NASDAQ:ADBE
161.6B USD 7.1 23.5 18.5 20.4
US
Applovin Corp
NASDAQ:APP
115.6B USD 22.5 60.2 42.3 49.7
US
Microstrategy Inc
NASDAQ:MSTR
107.5B USD 234.1 -20.1 -3 360.2 -1 739.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
89.2B USD 18.3 82.5 52.3 59.6
US
Synopsys Inc
NASDAQ:SNPS
85.1B USD 13.7 39.4 51.6 62.3
P/S Multiple
Revenue Growth P/S to Growth
FR
Linedata Services SA
PAR:LIN
Average P/S: 43.4
2.1
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
101.2
33%
3.1
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
12
14%
0.9
US
N
NCR Corp
LSE:0K45
50.9
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
7.1
10%
0.7
US
Applovin Corp
NASDAQ:APP
22.5
22%
1
US
Microstrategy Inc
NASDAQ:MSTR
234.1
4%
58.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
18.3
12%
1.5
US
Synopsys Inc
NASDAQ:SNPS
13.7
12%
1.1
P/E Multiple
Earnings Growth PEG
FR
Linedata Services SA
PAR:LIN
Average P/E: 111.8
13.7
N/A N/A
DE
SAP SE
XETRA:SAP
51.9
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
552.2
73%
7.6
US
Salesforce Inc
NYSE:CRM
42.1
31%
1.4
US
Intuit Inc
NASDAQ:INTU
62.8
36%
1.7
US
N
NCR Corp
LSE:0K45
189.9
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
23.5
27%
0.9
US
Applovin Corp
NASDAQ:APP
60.2
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -20.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.5
33%
2.5
US
Synopsys Inc
NASDAQ:SNPS
39.4
11%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Linedata Services SA
PAR:LIN
Average EV/EBITDA: 152.1
7.7
N/A N/A
DE
SAP SE
XETRA:SAP
28
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
711.4
109%
6.5
US
Salesforce Inc
NYSE:CRM
22.2
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.7
28%
1.4
US
N
NCR Corp
LSE:0K45
547.1
12%
45.6
US
Adobe Inc
NASDAQ:ADBE
18.5
17%
1.1
US
Applovin Corp
NASDAQ:APP
42.3
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 360.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.3
27%
1.9
US
Synopsys Inc
NASDAQ:SNPS
51.6
34%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Linedata Services SA
PAR:LIN
Average EV/EBIT: 497.9
10.4
N/A N/A
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
763.6
110%
6.9
US
Salesforce Inc
NYSE:CRM
31.9
33%
1
US
Intuit Inc
NASDAQ:INTU
46.6
37%
1.3
US
N
NCR Corp
LSE:0K45
3 902.8
90%
43.4
US
Adobe Inc
NASDAQ:ADBE
20.4
20%
1
US
Applovin Corp
NASDAQ:APP
49.7
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 739.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
59.6
28%
2.1
US
Synopsys Inc
NASDAQ:SNPS
62.3
39%
1.6