MBWS Relative Valuation - Marie Brizard Wine and Spirits SA

Watchlist Manager

Watchlist

Price: 2.75 EUR

Market Cap: €308m

	Marie Brizard Wine and Spirits SA PAR:MBWS	FR
	Eternal Ltd NSE:ETERNAL	IN
E	Etablissementen Franz Colruyt NV LSE:0N4Y	BE
	Lightspeed Commerce Inc TSX:LSPD	CA
S	Swvl Holdings Corp NASDAQ:SWVL	AE
	AmeriTrust Financial Technologies Inc XTSX:AMT	CA

Multiples-Based Value

The Multiples-Based Value of one MBWS stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.75 EUR, Marie Brizard Wine and Spirits SA is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

MBWS Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		Marie Brizard Wine and Spirits SA PAR:MBWS	307.6m EUR	1.7	53.6	25.1	39.4
CN		Kweichow Moutai Co Ltd SSE:600519	1.8T CNY	10.1	20.3	14.3	14.3
CN		Wuliangye Yibin Co Ltd SZSE:000858	401.6B CNY	4.9	14.3	7.3	7.3
UK		Diageo PLC LSE:DGE	31.6B GBP	1.6	13.2	8.2	11.5
ZA	D	Distell Group Holdings Ltd JSE:DGH	40.2B ZAR	1.1	16.9	11.6	11.6
US		Constellation Brands Inc NYSE:STZ	26.2B USD	2.8	23.6	10.2	11.6
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	178.9B CNY	4.8	14.6	10.2	10.2
CN		Luzhou Laojiao Co Ltd SZSE:000568	155B CNY	5.2	12.3	7.6	7.6
FR		Pernod Ricard SA PAR:RI	16.6B EUR	1.6	11.7	8.8	10.3
US		Brown-Forman Corp NYSE:BF.B	12.3B USD	3.1	15.2	11.2	12
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	77B CNY	4	37.4	17.5	17.5

				Revenue Growth	P/S to Growth
FR		Marie Brizard Wine and Spirits SA PAR:MBWS	Average P/S: 3.7 1.7	-1%	N/A
CN		Kweichow Moutai Co Ltd SSE:600519	10.1	6%	1.7
CN		Wuliangye Yibin Co Ltd SZSE:000858	4.9	-3%	N/A
UK		Diageo PLC LSE:DGE	1.6	2%	0.8
ZA	D	Distell Group Holdings Ltd JSE:DGH	1.1	N/A	N/A
US		Constellation Brands Inc NYSE:STZ	2.8	-3%	N/A
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	4.8	6%	0.8
CN		Luzhou Laojiao Co Ltd SZSE:000568	5.2	1%	5.2
FR		Pernod Ricard SA PAR:RI	1.6	-2%	N/A
US		Brown-Forman Corp NYSE:BF.B	3.1	1%	3.1
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	4	-8%	N/A

				Earnings Growth	PEG
FR		Marie Brizard Wine and Spirits SA PAR:MBWS	Average P/E: 21.2 53.6	-2%	N/A
CN		Kweichow Moutai Co Ltd SSE:600519	20.3	6%	3.4
CN		Wuliangye Yibin Co Ltd SZSE:000858	14.3	-4%	N/A
UK		Diageo PLC LSE:DGE	13.2	20%	0.7
ZA	D	Distell Group Holdings Ltd JSE:DGH	16.9	N/A	N/A
US		Constellation Brands Inc NYSE:STZ	23.6	N/A	N/A
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	14.6	5%	2.9
CN		Luzhou Laojiao Co Ltd SZSE:000568	12.3	0%	N/A
FR		Pernod Ricard SA PAR:RI	11.7	0%	N/A
US		Brown-Forman Corp NYSE:BF.B	15.2	0%	N/A
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	37.4	-11%	N/A

				EBITDA Growth	EV/EBITDA to Growth
FR		Marie Brizard Wine and Spirits SA PAR:MBWS	Average EV/EBITDA: 12 25.1	1%	25.1
CN		Kweichow Moutai Co Ltd SSE:600519	14.3	7%	2
CN		Wuliangye Yibin Co Ltd SZSE:000858	7.3	-4%	N/A
UK		Diageo PLC LSE:DGE	8.2	6%	1.4
ZA	D	Distell Group Holdings Ltd JSE:DGH	11.6	N/A	N/A
US		Constellation Brands Inc NYSE:STZ	10.2	-2%	N/A
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	10.2	6%	1.7
CN		Luzhou Laojiao Co Ltd SZSE:000568	7.6	1%	7.6
FR		Pernod Ricard SA PAR:RI	8.8	-2%	N/A
US		Brown-Forman Corp NYSE:BF.B	11.2	0%	N/A
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	17.5	-9%	N/A

				EBIT Growth	EV/EBIT to Growth
FR		Marie Brizard Wine and Spirits SA PAR:MBWS	Average EV/EBIT: 13.9 39.4	1%	39.4
CN		Kweichow Moutai Co Ltd SSE:600519	14.3	6%	2.4
CN		Wuliangye Yibin Co Ltd SZSE:000858	7.3	-4%	N/A
UK		Diageo PLC LSE:DGE	11.5	14%	0.8
ZA	D	Distell Group Holdings Ltd JSE:DGH	11.6	N/A	N/A
US		Constellation Brands Inc NYSE:STZ	11.6	-3%	N/A
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	10.2	5%	2
CN		Luzhou Laojiao Co Ltd SZSE:000568	7.6	-1%	N/A
FR		Pernod Ricard SA PAR:RI	10.3	-3%	N/A
US		Brown-Forman Corp NYSE:BF.B	12	1%	12
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	17.5	-11%	N/A

Marie Brizard Wine and Spirits SA
PAR:MBWS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MBWS Competitors Multiples
Marie Brizard Wine and Spirits SA Competitors

See Also

Company

Help

Tools

Stocks

Marie Brizard Wine and Spirits SA PAR:MBWS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MBWS Competitors Multiples Marie Brizard Wine and Spirits SA Competitors

See Also

Company

Help

Tools

Stocks

Marie Brizard Wine and Spirits SA
PAR:MBWS

MBWS Competitors Multiples
Marie Brizard Wine and Spirits SA Competitors