NAVYA Relative Valuation - Navya SA

Watchlist Manager

Watchlist

Price: 0.03 EUR 0.67% Market Closed

Market Cap: €1.6m

Relative Value

There is not enough data to reliably calculate the relative value of NAVYA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NAVYA Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR	Navya SA PAR:NAVYA	1.6m EUR	0.2	-0.1	-1.7	-1.3
US	Tesla Inc NASDAQ:TSLA	1.5T USD	15.7	393.4	132.3	300.1
JP	Toyota Motor Corp TSE:7203	45.8T JPY	0.9	12.4	8.2	12.6
CN	BYD Co Ltd SZSE:002594	854.4B CNY	1	22.3	21.5	21.5
KR	Hyundai Motor Co KRX:005380	145.2T KRW	0.8	15.4	15.8	22.8
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
IT	Ferrari NV MIL:RACE	58.5B EUR	8.2	36.6	21.7	28.6
US	General Motors Co NYSE:GM	67.7B USD	0.4	21.3	7.9	53.2
DE	Bayerische Motoren Werke AG XETRA:BMW	48.5B EUR	0.4	6.9	5.1	9.5
DE	Mercedes-Benz Group AG XETRA:MBG	48.5B EUR	0.4	7.8	6.2	12.9

			Revenue Growth	P/S to Growth
FR	Navya SA PAR:NAVYA	Average P/S: 2.6 0.2	31%	0
US	Tesla Inc NASDAQ:TSLA	15.7	14%	1.1
JP	Toyota Motor Corp TSE:7203	0.9	5%	0.2
CN	BYD Co Ltd SZSE:002594	1	12%	0.1
KR	Hyundai Motor Co KRX:005380	0.8	5%	0.2
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
IT	Ferrari NV MIL:RACE	8.2	7%	1.2
US	General Motors Co NYSE:GM	0.4	2%	0.2
DE	Bayerische Motoren Werke AG XETRA:BMW	0.4	1%	0.4
DE	Mercedes-Benz Group AG XETRA:MBG	0.4	-2%	N/A

			Earnings Growth	PEG
FR	Navya SA PAR:NAVYA	Average P/E: 52.5 Negative Multiple: -0.1	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	393.4	49%	8
JP	Toyota Motor Corp TSE:7203	12.4	0%	N/A
CN	BYD Co Ltd SZSE:002594	22.3	13%	1.7
KR	Hyundai Motor Co KRX:005380	15.4	15%	1
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
IT	Ferrari NV MIL:RACE	36.6	12%	3.1
US	General Motors Co NYSE:GM	21.3	61%	0.3
DE	Bayerische Motoren Werke AG XETRA:BMW	6.9	2%	3.4
DE	Mercedes-Benz Group AG XETRA:MBG	7.8	-9%	N/A

			EBITDA Growth	EV/EBITDA to Growth
FR	Navya SA PAR:NAVYA	Average EV/EBITDA: 22.7 Negative Multiple: -1.7	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	132.3	36%	3.7
JP	Toyota Motor Corp TSE:7203	8.2	1%	8.2
CN	BYD Co Ltd SZSE:002594	21.5	44%	0.5
KR	Hyundai Motor Co KRX:005380	15.8	11%	1.4
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
DE	Daimler AG XETRA:DAI	4	N/A	N/A
IT	Ferrari NV MIL:RACE	21.7	8%	2.7
US	General Motors Co NYSE:GM	7.9	13%	0.6
DE	Bayerische Motoren Werke AG XETRA:BMW	5.1	4%	1.3
DE	Mercedes-Benz Group AG XETRA:MBG	6.2	-2%	N/A

			EBIT Growth	EV/EBIT to Growth
FR	Navya SA PAR:NAVYA	Average EV/EBIT: 47.3 Negative Multiple: -1.3	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	300.1	38%	7.9
JP	Toyota Motor Corp TSE:7203	12.6	N/A	N/A
CN	BYD Co Ltd SZSE:002594	21.5	9%	2.4
KR	Hyundai Motor Co KRX:005380	22.8	13%	1.8
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
IT	Ferrari NV MIL:RACE	28.6	9%	3.2
US	General Motors Co NYSE:GM	53.2	84%	0.6
DE	Bayerische Motoren Werke AG XETRA:BMW	9.5	1%	9.5
DE	Mercedes-Benz Group AG XETRA:MBG	12.9	-9%	N/A

Navya SA
PAR:NAVYA

Relative Value

Valuation Multiples

Multiples Across Competitors

NAVYA Competitors Multiples
Navya SA Competitors

See Also

Company

Help

Tools

Stocks

Navya SA PAR:NAVYA

Relative Value

Valuation Multiples

Multiples Across Competitors

NAVYA Competitors Multiples Navya SA Competitors

See Also

Company

Help

Tools

Stocks

Navya SA
PAR:NAVYA

NAVYA Competitors Multiples
Navya SA Competitors