Navya SA
PAR:NAVYA

Watchlist Manager
Navya SA Logo
Navya SA
PAR:NAVYA
Watchlist
Price: 0.03 EUR 0.67%
Market Cap: 1.6m EUR

Relative Value

There is not enough data to reliably calculate the relative value of NAVYA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NAVYA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
Forward
0.2
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
18.5
Forward
-0
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
8.7
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
16.1
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
1.6
vs History
vs Industry
Median 3Y
3.3
Median 5Y
3.3
Industry
1.2
Forward
3.1
vs History
vs Industry
Median 3Y
-61.3
Median 5Y
-61.3
Industry
5
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.7
Industry
8.5
Forward
-1.3
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
11.6
Forward
-1.1
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
8.3
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-1.9
Industry
10.3
vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

NAVYA Competitors Multiples
Navya SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Navya SA
PAR:NAVYA
1.6m EUR 0.2 -0.1 -1.7 -1.3
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 15.2 275.1 130 290.3
JP
Toyota Motor Corp
TSE:7203
44.2T JPY 0.9 9.5 7.7 11.7
CN
BYD Co Ltd
SZSE:002594
885.9B CNY 1.1 23.1 22.3 22.3
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
79.4B USD 0.4 16.6 6.7 17.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
62.1B EUR 9 39.1 23.8 31.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
56.8B EUR 0.4 8.1 5.5 10.3
KR
Hyundai Motor Co
KRX:005380
95.4T KRW 0.5 8.9 11.9 16.1
DE
Mercedes-Benz Group AG
XETRA:MBG
53.5B EUR 0.4 8.6 6.6 13.6
P/E Multiple
Earnings Growth PEG
FR
Navya SA
PAR:NAVYA
Average P/E: 39.8
Negative Multiple: -0.1
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
275.1
8%
34.4
JP
Toyota Motor Corp
TSE:7203
9.5
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
23.1
17%
1.4
DE
Mercedes Benz Group AG
MIL:MBG
4.9
0%
N/A
US
General Motors Co
NYSE:GM
16.6
17%
1
DE
Daimler AG
XETRA:DAI
3.7
N/A N/A
IT
Ferrari NV
MIL:RACE
39.1
11%
3.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
8.1
3%
2.7
KR
Hyundai Motor Co
KRX:005380
8.9
2%
4.5
DE
Mercedes-Benz Group AG
XETRA:MBG
8.6
-8%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Navya SA
PAR:NAVYA
Average EV/EBITDA: 22.3
Negative Multiple: -1.7
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
130
13%
10
JP
Toyota Motor Corp
TSE:7203
7.7
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.3
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.7
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
23.8
8%
3
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.5
4%
1.4
KR
Hyundai Motor Co
KRX:005380
11.9
3%
4
DE
Mercedes-Benz Group AG
XETRA:MBG
6.6
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Navya SA
PAR:NAVYA
Average EV/EBIT: 42.4
Negative Multiple: -1.3
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
290.3
9%
32.3
JP
Toyota Motor Corp
TSE:7203
11.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.3
13%
1.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
17.1
0%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.6
10%
3.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.3
1%
10.3
KR
Hyundai Motor Co
KRX:005380
16.1
0%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
13.6
-6%
N/A