Ovh Groupe SA
PAR:OVH
Balance Sheet
Balance Sheet Decomposition
Ovh Groupe SA
Current Assets | 183.2m |
Cash & Short-Term Investments | 49m |
Receivables | 102.2m |
Other Current Assets | 31.9m |
Non-Current Assets | 1.4B |
Long-Term Investments | 96k |
PP&E | 1.1B |
Intangibles | 308.8m |
Other Non-Current Assets | 33.4m |
Current Liabilities | 387.6m |
Accounts Payable | 139.6m |
Accrued Liabilities | 97.4m |
Short-Term Debt | 447k |
Other Current Liabilities | 150.2m |
Non-Current Liabilities | 804.1m |
Long-Term Debt | 757.7m |
Other Non-Current Liabilities | 46.3m |
Balance Sheet
Ovh Groupe SA
Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
49
|
26
|
91
|
54
|
36
|
49
|
|
Cash Equivalents |
49
|
26
|
91
|
54
|
36
|
49
|
|
Total Receivables |
52
|
67
|
74
|
135
|
102
|
102
|
|
Accounts Receivables |
22
|
22
|
25
|
35
|
39
|
34
|
|
Other Receivables |
30
|
45
|
49
|
99
|
64
|
68
|
|
Other Current Assets |
0
|
0
|
0
|
37
|
33
|
32
|
|
Total Current Assets |
101
|
93
|
165
|
225
|
171
|
183
|
|
PP&E Net |
731
|
750
|
771
|
846
|
990
|
1 077
|
|
PP&E Gross |
731
|
750
|
771
|
846
|
990
|
1 077
|
|
Accumulated Depreciation |
602
|
801
|
826
|
811
|
1 016
|
1 174
|
|
Intangible Assets |
32
|
41
|
84
|
137
|
224
|
265
|
|
Goodwill |
0
|
0
|
21
|
34
|
51
|
44
|
|
Note Receivable |
2
|
1
|
1
|
1
|
1
|
1
|
|
Long-Term Investments |
11
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
17
|
13
|
12
|
9
|
6
|
32
|
|
Other Assets |
0
|
0
|
21
|
34
|
51
|
44
|
|
Total Assets |
894
N/A
|
898
+0%
|
1 055
+18%
|
1 252
+19%
|
1 443
+15%
|
1 603
+11%
|
|
Liabilities | |||||||
Accounts Payable |
68
|
58
|
92
|
150
|
115
|
140
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
97
|
|
Short-Term Debt |
1
|
2
|
6
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
31
|
24
|
38
|
84
|
16
|
26
|
|
Other Current Liabilities |
131
|
128
|
136
|
190
|
207
|
125
|
|
Total Current Liabilities |
231
|
210
|
272
|
424
|
339
|
388
|
|
Long-Term Debt |
311
|
366
|
622
|
678
|
588
|
758
|
|
Deferred Income Tax |
9
|
12
|
11
|
14
|
17
|
14
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
25
|
25
|
29
|
31
|
31
|
32
|
|
Total Liabilities |
576
N/A
|
613
+6%
|
935
+52%
|
1 147
+23%
|
974
-15%
|
1 192
+22%
|
|
Equity | |||||||
Common Stock |
175
|
176
|
170
|
171
|
191
|
191
|
|
Retained Earnings |
96
|
130
|
144
|
159
|
140
|
198
|
|
Additional Paid In Capital |
239
|
238
|
94
|
93
|
418
|
418
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
318
N/A
|
284
-11%
|
120
-58%
|
106
-12%
|
468
+343%
|
411
-12%
|
|
Total Liabilities & Equity |
894
N/A
|
898
+0%
|
1 055
+18%
|
1 252
+19%
|
1 443
+15%
|
1 603
+11%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
189
|
189
|
189
|
189
|
191
|
190
|