First Time Loading...
O

Ovh Groupe SA
PAR:OVH

Watchlist Manager
Ovh Groupe SA
PAR:OVH
Watchlist
Price: 9.91 EUR -3.22% Market Closed
Updated: May 31, 2023

DCF Value

This DCF valuation model was created by Alpha Spread and was last updated on May 31, 2023.

Estimated DCF Value of one OVH stock is 5.96 EUR. Compared to the current market price of 9.91 EUR, the stock is Overvalued by 40%.

OVH DCF Value
Base Case
5.96 EUR
Overvaluation 40%
DCF Value
Price
O
Worst Case
Base Case
Best Case
5.96
DCF Value
Worst Case
Base Case
Best Case
Hide
DCF Value: 5.96 EUR
Ovh Groupe SA Competitors:
DCF Valuation
IDE
IDE Group Holdings PLC
BIGC
Bigcommerce Holdings Inc
AKAM
Akamai Technologies Inc
VRSN
Verisign Inc
SNOW
Snowflake Inc.
GDDY
GoDaddy Inc
FCT
Firstwave Cloud Technology Ltd
BLZE
Backblaze Inc

Present Value Calculation

The first step in the DCF calculation process is to estimate the company's future free cash flow. Once free cash flow is forecasted, it is discounted at a risk-appropriate discount rate. The resulting value is the present value of the company's free cash flow. You can change any model inputs below.

Available Valuation Models
1 valuation model available
Alpha Spread
Updated on May 31, 2023
Default Valuation
Create My Valuation Model
Other investors haven't shared any valuation models for Ovh Groupe SA.
Model Settings
Discount Rate
6%
Forecast Period
5 Years
Terminal Growth
0%
Discount Rate
6%
Terminal Growth
0%
Growth Period
5 Years
Copy as My Model

DCF Model
Base Case Scenario

Rotate your device to view
DCF Model

To view the process of deriving the DCF Value of one share from the estimated Present Value, see the DCF Value Calculation block.

DCF Value Calculation

Depending on which type of operating model is chosen (equity or whole firm valuation model), the resulting value is either the value of equity or the value of the entire firm. In the case of the latter, to move from the value of the firm to the value of equity, liabilities are subtracted and assets are added.

Capital Structure
From Present Value to DCF Value

Present Value 1.7B EUR
+ Cash & Equivalents 36.2M EUR
+ Investments 97k EUR
Firm Value 1.7B EUR
- Debt 588M EUR
Equity Value 1.1B EUR
/ Shares Outstanding 191M
OVH DCF Value 5.96 EUR
Overvalued by 40%

To view the process of calculating the Present Value of Ovh Groupe SA' future free cash flow, see the Present Value Calculation block.

Valuation Analysis

After the valuation process, in order to gain a deeper understanding of the relationship between risk and opportunity, it is useful to study the dynamic of company's valuation under various inputs to the DCF model in use.

DCF Financials
Financials used in DCF Calculation

Revenue
909M 1.7B
Operating Income
14.5M 137M
FCFF
12.8M 113M

Sensitivity Analysis
DCF Value Sensitivity Analysis

See Also

Similar Stocks
What is the DCF value of one OVH stock?

Estimated DCF Value of one OVH stock is 5.96 EUR. Compared to the current market price of 9.91 EUR, the stock is Overvalued by 40%.

The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.

How was the DCF Value calculated?

1. Present Value Calculation. Using the DCF Operating Model we project Ovh Groupe SA's future free cash flow and discount it at a selected discount rate to calculate its Present Value (1.7B EUR).

2. DCF Value Calculation. We use the company's capital structure to calculate the total Equity Value based on the previously computed Present Value of the free cash flow. Dividing the Equity Value by the number of shares outstanding gives us the DCF Value of 5.96 EUR per one OVH share.