RCO Relative Valuation - Remy Cointreau SA

Watchlist Manager

Watchlist

Price: 38.84 EUR -1.47% Market Closed

Market Cap: €2B

	Remy Cointreau SA PAR:RCO	FR
C	Cashbox Ventures Ltd CNSX:CBOX.X	CA
	Christian Berner Tech Trade AB STO:CBTT B	SE
	Five Below Inc NASDAQ:FIVE	US
	Innate Pharma SA PAR:IPH	FR

Multiples-Based Value

The Multiples-Based Value of one RCO stock under the Base Case scenario is hidden EUR. Compared to the current market price of 38.84 EUR, Remy Cointreau SA is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

RCO Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		Remy Cointreau SA PAR:RCO	2B EUR	2.2	22	11.3	14.2
CN		Kweichow Moutai Co Ltd SSE:600519	1.8T CNY	10	20.3	14.3	14.3
CN		Wuliangye Yibin Co Ltd SZSE:000858	404.4B CNY	4.9	14.1	7.2	7.2
UK		Diageo PLC LSE:DGE	32.2B GBP	1.6	13.3	8.2	11.6
ZA	D	Distell Group Holdings Ltd JSE:DGH	40.2B ZAR	1.1	16.9	11.6	11.6
US		Constellation Brands Inc NYSE:STZ	28.3B USD	3	25.5	10.8	12.2
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	175.6B CNY	4.7	14.4	10	10
CN		Luzhou Laojiao Co Ltd SZSE:000568	154.6B CNY	5.1	12.2	7.5	7.5
FR		Pernod Ricard SA PAR:RI	16.2B EUR	1.6	11.5	8.7	10.1
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	76.4B CNY	3.9	37.1	17.3	17.3
IN		United Spirits Ltd NSE:MCDOWELL-N	908.3B INR	3.5	64.5	44.5	51.6

				Revenue Growth	P/S to Growth
FR		Remy Cointreau SA PAR:RCO	Average P/S: 3.8 2.2	2%	1.1
CN		Kweichow Moutai Co Ltd SSE:600519	10	6%	1.7
CN		Wuliangye Yibin Co Ltd SZSE:000858	4.9	-3%	N/A
UK		Diageo PLC LSE:DGE	1.6	1%	1.6
ZA	D	Distell Group Holdings Ltd JSE:DGH	1.1	N/A	N/A
US		Constellation Brands Inc NYSE:STZ	3	-3%	N/A
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	4.7	6%	0.8
CN		Luzhou Laojiao Co Ltd SZSE:000568	5.1	0%	N/A
FR		Pernod Ricard SA PAR:RI	1.6	-2%	N/A
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	3.9	-8%	N/A
IN		United Spirits Ltd NSE:MCDOWELL-N	3.5	N/A	N/A

				Earnings Growth	PEG
FR		Remy Cointreau SA PAR:RCO	Average P/E: 22.9 22	-3%	N/A
CN		Kweichow Moutai Co Ltd SSE:600519	20.3	6%	3.4
CN		Wuliangye Yibin Co Ltd SZSE:000858	14.1	-4%	N/A
UK		Diageo PLC LSE:DGE	13.3	20%	0.7
ZA	D	Distell Group Holdings Ltd JSE:DGH	16.9	N/A	N/A
US		Constellation Brands Inc NYSE:STZ	25.5	N/A	N/A
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	14.4	5%	2.9
CN		Luzhou Laojiao Co Ltd SZSE:000568	12.2	0%	N/A
FR		Pernod Ricard SA PAR:RI	11.5	0%	N/A
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	37.1	-11%	N/A
IN		United Spirits Ltd NSE:MCDOWELL-N	64.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
FR		Remy Cointreau SA PAR:RCO	Average EV/EBITDA: 13.8 11.3	-3%	N/A
CN		Kweichow Moutai Co Ltd SSE:600519	14.3	7%	2
CN		Wuliangye Yibin Co Ltd SZSE:000858	7.2	-4%	N/A
UK		Diageo PLC LSE:DGE	8.2	6%	1.4
ZA	D	Distell Group Holdings Ltd JSE:DGH	11.6	N/A	N/A
US		Constellation Brands Inc NYSE:STZ	10.8	-2%	N/A
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	10	6%	1.7
CN		Luzhou Laojiao Co Ltd SZSE:000568	7.5	1%	7.5
FR		Pernod Ricard SA PAR:RI	8.7	-2%	N/A
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	17.3	-9%	N/A
IN		United Spirits Ltd NSE:MCDOWELL-N	44.5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
FR		Remy Cointreau SA PAR:RCO	Average EV/EBIT: 15.2 14.2	-4%	N/A
CN		Kweichow Moutai Co Ltd SSE:600519	14.3	6%	2.4
CN		Wuliangye Yibin Co Ltd SZSE:000858	7.2	-4%	N/A
UK		Diageo PLC LSE:DGE	11.6	14%	0.8
ZA	D	Distell Group Holdings Ltd JSE:DGH	11.6	N/A	N/A
US		Constellation Brands Inc NYSE:STZ	12.2	-3%	N/A
CN		Shanxi Xinghuacun Fen Wine Factory Co Ltd SSE:600809	10	5%	2
CN		Luzhou Laojiao Co Ltd SZSE:000568	7.5	-1%	N/A
FR		Pernod Ricard SA PAR:RI	10.1	-3%	N/A
CN		Jiangsu Yanghe Brewery Joint-Stock Co Ltd SZSE:002304	17.3	-11%	N/A
IN		United Spirits Ltd NSE:MCDOWELL-N	51.6	N/A	N/A

Remy Cointreau SA
PAR:RCO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

RCO Competitors Multiples
Remy Cointreau SA Competitors

See Also

Company

Help

Tools

Stocks

Remy Cointreau SA PAR:RCO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

RCO Competitors Multiples Remy Cointreau SA Competitors

See Also

Company

Help

Tools

Stocks

Remy Cointreau SA
PAR:RCO

RCO Competitors Multiples
Remy Cointreau SA Competitors