Trigano SA
PAR:TRI

Watchlist Manager
Trigano SA Logo
Trigano SA
PAR:TRI
Watchlist
Price: 107.4 EUR 0.47% Market Closed
Market Cap: 2.1B EUR

Relative Value

The Relative Value of one TRI stock under the Base Case scenario is 161.28 EUR. Compared to the current market price of 107.4 EUR, Trigano SA is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRI Relative Value
Base Case
161.28 EUR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
Forward
0.5
vs History
93
vs Industry
49
Median 3Y
7.8
Median 5Y
8.8
Industry
12.6
Forward
6.9
vs History
15
vs Industry
9
Median 3Y
13.8
Median 5Y
10.7
Industry
7.6
vs History
vs Industry
20
Median 3Y
18.7
Median 5Y
11.4
Industry
13.1
vs History
92
vs Industry
45
Median 3Y
1.5
Median 5Y
1.7
Industry
1.5
vs History
88
vs Industry
62
Median 3Y
0.6
Median 5Y
0.7
Industry
1
Forward
0.5
vs History
88
vs Industry
65
Median 3Y
1.9
Median 5Y
2.1
Industry
4.9
vs History
92
vs Industry
44
Median 3Y
4.7
Median 5Y
5.3
Industry
8.1
Forward
4.1
vs History
93
vs Industry
46
Median 3Y
5.3
Median 5Y
6.2
Industry
10.8
Forward
4.8
vs History
15
vs Industry
9
Median 3Y
12.5
Median 5Y
9.7
Industry
8.3
vs History
vs Industry
0
Median 3Y
15.9
Median 5Y
10.4
Industry
9.8
vs History
92
vs Industry
38
Median 3Y
1.3
Median 5Y
1.4
Industry
1

Multiples Across Competitors

TRI Competitors Multiples
Trigano SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Trigano SA
PAR:TRI
2.1B EUR 0.5 5.5 3.4 3.9
US
Tesla Inc
NASDAQ:TSLA
882.8B USD 9.3 138.9 67.3 120.2
JP
Toyota Motor Corp
TSE:7203
36.4T JPY 0.8 7.1 6.6 9.6
CN
BYD Co Ltd
SZSE:002594
1T CNY 1.3 23.2 20.8 20.8
IT
Ferrari NV
MIL:RACE
81.2B EUR 12.1 53.3 32.5 44
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Volkswagen AG
XETRA:VOW
49.2B EUR 0.2 4.6 1.8 4.2
DE
Mercedes-Benz Group AG
XETRA:MBG
48B EUR 0.3 4.7 5 7.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
46.7B EUR 0.3 6.4 4.6 8.1
JP
Honda Motor Co Ltd
TSE:7267
6.9T JPY 0.3 6.6 3.9 5.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Trigano SA
PAR:TRI
Average EV/EBITDA: 14
3.4
-2%
N/A
US
Tesla Inc
NASDAQ:TSLA
67.3
29%
2.3
JP
Toyota Motor Corp
TSE:7203
6.6
0%
N/A
CN
BYD Co Ltd
SZSE:002594
20.8
55%
0.4
IT
Ferrari NV
MIL:RACE
32.5
11%
3
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
V
Volkswagen AG
XETRA:VOW
1.8
-2%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
5
5%
1
DE
Bayerische Motoren Werke AG
XETRA:BMW
4.6
6%
0.8
JP
Honda Motor Co Ltd
TSE:7267
3.9
1%
3.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Trigano SA
PAR:TRI
Average EV/EBIT: 21.4
3.9
-3%
N/A
US
Tesla Inc
NASDAQ:TSLA
120.2
27%
4.5
JP
Toyota Motor Corp
TSE:7203
9.6
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.8
26%
0.8
IT
Ferrari NV
MIL:RACE
44
12%
3.7
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
DE
V
Volkswagen AG
XETRA:VOW
4.2
-2%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
7.8
-1%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
8.1
2%
4
JP
Honda Motor Co Ltd
TSE:7267
5.8
N/A N/A