Trigano SA
PAR:TRI

Watchlist Manager
Trigano SA Logo
Trigano SA
PAR:TRI
Watchlist
Price: 168.9 EUR -0.35%
Market Cap: 3.3B EUR

Relative Value

The Relative Value of one TRI stock under the Base Case scenario is 171.18 EUR. Compared to the current market price of 168.9 EUR, Trigano SA is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRI Relative Value
Base Case
171.18 EUR
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
56
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
Forward
0.8
vs History
23
vs Industry
49
Median 3Y
8.4
Median 5Y
9.2
Industry
18.6
Forward
10.4
vs History
92
vs Industry
9
Median 3Y
12.2
Median 5Y
10.2
Industry
8.4
vs History
74
vs Industry
20
Median 3Y
6.7
Median 5Y
9.7
Industry
16.4
vs History
55
vs Industry
45
Median 3Y
1.5
Median 5Y
1.6
Industry
1.7
vs History
15
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.9
vs History
15
vs Industry
65
Median 3Y
2
Median 5Y
2.1
Industry
4.8
vs History
14
vs Industry
44
Median 3Y
5.1
Median 5Y
5.4
Industry
8.5
Forward
7.1
vs History
12
vs Industry
46
Median 3Y
6.1
Median 5Y
6.3
Industry
11.5
Forward
8.4
vs History
85
vs Industry
9
Median 3Y
11.1
Median 5Y
9.6
Industry
8.1
vs History
77
vs Industry
0
Median 3Y
15.1
Median 5Y
12.7
Industry
10
vs History
63
vs Industry
38
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2

Multiples Across Competitors

TRI Competitors Multiples
Trigano SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Trigano SA
PAR:TRI
3.2B EUR 0.9 13.5 8.6 10.4
US
Tesla Inc
NASDAQ:TSLA
1.5T USD 15.5 281 132.9 296.7
JP
Toyota Motor Corp
TSE:7203
40.6T JPY 0.8 8.8 7.2 10.9
CN
BYD Co Ltd
SZSE:002594
879.5B CNY 1 22.9 22.1 22.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
US
General Motors Co
NYSE:GM
72B USD 0.4 15 6.3 16.2
IT
Ferrari NV
MIL:RACE
60.8B EUR 8.7 38.2 23.4 30.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
59B EUR 0.4 8.4 5.7 10.5
DE
Volkswagen AG
XETRA:VOW
54.2B EUR 0.2 8.2 2.6 7
DE
Mercedes-Benz Group AG
XETRA:MBG
53.7B EUR 0.4 7.9 6.1 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Trigano SA
PAR:TRI
Average EV/EBITDA: 20.3
8.6
11%
0.8
US
Tesla Inc
NASDAQ:TSLA
132.9
14%
9.5
JP
Toyota Motor Corp
TSE:7203
7.2
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
22.1
47%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
US
General Motors Co
NYSE:GM
6.3
-9%
N/A
IT
Ferrari NV
MIL:RACE
23.4
9%
2.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.7
4%
1.4
DE
V
Volkswagen AG
XETRA:VOW
2.6
-3%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
6.1
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Trigano SA
PAR:TRI
Average EV/EBIT: 38.9
10.4
12%
0.9
US
Tesla Inc
NASDAQ:TSLA
296.7
10%
29.7
JP
Toyota Motor Corp
TSE:7203
10.9
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.1
14%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
US
General Motors Co
NYSE:GM
16.2
-1%
N/A
IT
Ferrari NV
MIL:RACE
30.9
11%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.5
1%
10.5
DE
V
Volkswagen AG
XETRA:VOW
7
-4%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
11.2
-6%
N/A