Bank Albilad Sjsc
SAU:1140
Cash Flow Statement
Cash Flow Statement
Bank Albilad Sjsc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
729
|
760
|
789
|
829
|
864
|
864
|
867
|
833
|
788
|
789
|
766
|
791
|
809
|
861
|
915
|
933
|
936
|
966
|
1 004
|
1 045
|
1 111
|
1 171
|
1 234
|
1 312
|
1 387
|
1 371
|
1 386
|
1 447
|
1 502
|
1 639
|
1 749
|
1 824
|
1 880
|
1 989
|
2 095
|
2 196
|
0
|
0
|
0
|
2 641
|
3 358
|
|
Depreciation & Amortization |
89
|
91
|
93
|
94
|
96
|
97
|
101
|
101
|
101
|
101
|
97
|
96
|
96
|
97
|
98
|
107
|
105
|
102
|
100
|
95
|
108
|
146
|
185
|
220
|
249
|
251
|
255
|
262
|
260
|
266
|
270
|
269
|
277
|
277
|
280
|
287
|
290
|
295
|
292
|
298
|
364
|
|
Other Non-Cash Items |
3
|
6
|
3
|
17
|
15
|
13
|
13
|
10
|
21
|
52
|
51
|
68
|
82
|
71
|
55
|
90
|
85
|
85
|
125
|
91
|
102
|
107
|
111
|
112
|
107
|
105
|
100
|
93
|
82
|
75
|
78
|
86
|
92
|
97
|
102
|
114
|
154
|
200
|
223
|
295
|
361
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
155
|
0
|
0
|
0
|
194
|
0
|
0
|
235
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
14
|
17
|
|
Change in Working Capital |
1 634
|
2 481
|
2 015
|
2 736
|
758
|
(794)
|
138
|
(2 341)
|
(991)
|
(912)
|
(657)
|
857
|
(969)
|
(1 061)
|
(1 133)
|
(610)
|
802
|
1 250
|
447
|
(1 857)
|
1 858
|
(1 715)
|
45
|
1 602
|
(890)
|
2 823
|
463
|
482
|
(243)
|
89
|
(231)
|
2 311
|
350
|
1 381
|
1 584
|
2 157
|
6 070
|
1 248
|
(2 972)
|
(1 894)
|
(2 961)
|
|
Cash from Operating Activities |
2 454
N/A
|
3 338
+36%
|
2 900
-13%
|
3 675
+27%
|
1 733
-53%
|
181
-90%
|
1 119
+518%
|
(1 397)
N/A
|
(80)
+94%
|
30
N/A
|
258
+754%
|
1 812
+602%
|
18
-99%
|
(32)
N/A
|
(64)
-99%
|
520
N/A
|
1 929
+271%
|
2 403
+25%
|
1 676
-30%
|
(625)
N/A
|
3 179
N/A
|
(291)
N/A
|
1 575
N/A
|
3 246
+106%
|
853
-74%
|
4 550
+433%
|
2 204
-52%
|
2 284
+4%
|
1 602
-30%
|
2 069
+29%
|
1 867
-10%
|
4 489
+141%
|
2 599
-42%
|
3 744
+44%
|
4 061
+8%
|
4 754
+17%
|
8 836
+86%
|
4 225
-52%
|
109
-97%
|
1 340
+1 133%
|
1 122
-16%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(523)
|
(526)
|
(526)
|
(505)
|
(132)
|
(126)
|
(121)
|
(107)
|
(95)
|
(95)
|
(95)
|
(113)
|
(107)
|
(125)
|
(131)
|
(139)
|
(170)
|
(173)
|
(174)
|
(272)
|
(380)
|
(462)
|
(411)
|
(440)
|
(286)
|
(266)
|
(345)
|
(214)
|
(259)
|
(176)
|
(161)
|
(164)
|
(159)
|
(204)
|
(234)
|
(281)
|
(317)
|
(297)
|
(311)
|
(317)
|
(429)
|
|
Other Items |
(115)
|
(182)
|
(162)
|
(201)
|
(301)
|
(354)
|
(565)
|
(546)
|
(259)
|
(178)
|
166
|
(988)
|
(1 196)
|
(1 333)
|
(2 136)
|
(695)
|
(888)
|
(1 418)
|
(870)
|
(1 888)
|
(1 964)
|
(3 019)
|
(3 362)
|
(3 156)
|
(3 835)
|
(3 261)
|
(3 247)
|
(3 814)
|
(3 632)
|
(3 802)
|
(3 927)
|
(3 366)
|
(2 690)
|
(2 401)
|
(2 183)
|
(1 812)
|
(2 729)
|
(2 682)
|
(2 003)
|
(2 122)
|
(3 337)
|
|
Cash from Investing Activities |
(638)
N/A
|
(708)
-11%
|
(688)
+3%
|
(706)
-3%
|
(433)
+39%
|
(480)
-11%
|
(686)
-43%
|
(653)
+5%
|
(354)
+46%
|
(274)
+23%
|
72
N/A
|
(1 100)
N/A
|
(1 303)
-18%
|
(1 458)
-12%
|
(2 267)
-55%
|
(834)
+63%
|
(1 058)
-27%
|
(1 591)
-50%
|
(1 044)
+34%
|
(2 160)
-107%
|
(2 343)
-8%
|
(3 481)
-49%
|
(3 773)
-8%
|
(3 596)
+5%
|
(4 121)
-15%
|
(3 527)
+14%
|
(3 591)
-2%
|
(4 028)
-12%
|
(3 891)
+3%
|
(3 979)
-2%
|
(4 088)
-3%
|
(3 530)
+14%
|
(2 849)
+19%
|
(2 605)
+9%
|
(2 417)
+7%
|
(2 093)
+13%
|
(3 046)
-46%
|
(2 979)
+2%
|
(2 314)
+22%
|
(2 439)
-5%
|
(3 766)
-54%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(12)
|
(26)
|
(43)
|
(68)
|
(68)
|
(54)
|
(38)
|
(11)
|
(11)
|
(24)
|
(24)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
(95)
|
(120)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 000
|
2 000
|
0
|
2 000
|
0
|
0
|
0
|
0
|
0
|
0
|
(81)
|
(110)
|
(136)
|
(153)
|
(113)
|
(124)
|
(117)
|
(114)
|
(110)
|
1 962
|
885
|
884
|
879
|
(1 184)
|
(114)
|
(116)
|
(108)
|
(164)
|
(184)
|
(216)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(200)
|
(200)
|
(200)
|
0
|
0
|
0
|
0
|
0
|
(300)
|
(300)
|
(480)
|
0
|
(420)
|
(420)
|
(240)
|
0
|
0
|
(300)
|
(300)
|
0
|
(675)
|
(375)
|
(375)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(500)
|
(500)
|
(500)
|
0
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
17
|
(4)
|
16
|
(116)
|
(112)
|
(111)
|
(150)
|
(81)
|
(85)
|
(90)
|
(95)
|
(97)
|
(96)
|
(93)
|
(90)
|
(81)
|
(73)
|
(66)
|
(56)
|
(66)
|
(71)
|
(75)
|
(84)
|
(88)
|
(120)
|
(167)
|
(192)
|
(276)
|
(340)
|
|
Cash from Financing Activities |
(12)
N/A
|
(26)
-113%
|
(43)
-63%
|
(68)
-59%
|
(68)
N/A
|
(54)
+20%
|
(238)
-338%
|
(211)
+11%
|
(211)
N/A
|
(224)
-6%
|
(24)
+89%
|
2 028
N/A
|
2 004
-1%
|
1 996
0%
|
1 716
-14%
|
(416)
N/A
|
(592)
-42%
|
(591)
+0%
|
(570)
+3%
|
(501)
+12%
|
(325)
+35%
|
(411)
-27%
|
(205)
+50%
|
(533)
-160%
|
(549)
-3%
|
(506)
+8%
|
(889)
-76%
|
(573)
+36%
|
(563)
+2%
|
(551)
+2%
|
1 907
N/A
|
819
-57%
|
813
-1%
|
804
-1%
|
(1 267)
N/A
|
(201)
+84%
|
(236)
-17%
|
(774)
-229%
|
(904)
-17%
|
(1 056)
-17%
|
(1 176)
-11%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
1 803
N/A
|
2 604
+44%
|
2 169
-17%
|
2 901
+34%
|
1 232
-58%
|
(353)
N/A
|
195
N/A
|
(2 261)
N/A
|
(645)
+71%
|
(467)
+28%
|
306
N/A
|
2 739
+795%
|
720
-74%
|
506
-30%
|
(616)
N/A
|
(730)
-19%
|
278
N/A
|
221
-21%
|
61
-72%
|
(3 286)
N/A
|
510
N/A
|
(4 184)
N/A
|
(2 403)
+43%
|
(883)
+63%
|
(3 817)
-332%
|
518
N/A
|
(2 276)
N/A
|
(2 316)
-2%
|
(2 851)
-23%
|
(2 460)
+14%
|
(315)
+87%
|
1 779
N/A
|
563
-68%
|
1 943
+245%
|
376
-81%
|
2 459
+554%
|
5 554
+126%
|
472
-92%
|
(3 109)
N/A
|
(2 154)
+31%
|
(3 821)
-77%
|