Asian Insulators PCL
SET:AI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (8.1), the stock would be worth ฿4.05 (41% upside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.7 | ฿2.88 |
0%
|
| 3-Year Average | 8.1 | ฿4.05 |
+41%
|
| 5-Year Average | 6.3 | ฿3.18 |
+10%
|
| Industry Average | 2.9 | ฿1.43 |
-50%
|
| Country Average | 6.6 | ฿3.32 |
+15%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
A
|
Asian Insulators PCL
SET:AI
|
2B THB | 5.7 | 30.9 | |
| JP |
|
Fuji Oil Co Ltd
F:ACK
|
77.2T EUR | 2 086 504 | -1 805 607.9 | |
| IN |
|
Reliance Industries Ltd
NSE:RELIANCE
|
18.2T INR | 9.8 | 21.8 | |
| US |
|
Valero Energy Corp
NYSE:VLO
|
69.9B USD | 12 | 29.9 | |
| US |
|
Marathon Petroleum Corp
NYSE:MPC
|
65.2B USD | 7.9 | 16.1 | |
| US |
|
Phillips 66
NYSE:PSX
|
64B USD | 12.9 | 14.6 | |
| PL |
O
|
Orlen SA
PSE:PKN
|
859.7B CZK | 3.1 | 13.3 | |
| PL |
|
Polski Koncern Naftowy Orlen SA
WSE:PKN
|
149.2B PLN | 3.2 | 13.5 | |
| FI |
|
Neste Oyj
OMXH:NESTE
|
19.9B EUR | 11.4 | 138.3 | |
| JP |
|
ENEOS Holdings Inc
TSE:5020
|
3.5T JPY | 4.8 | 18.9 | |
| IN |
|
Indian Oil Corporation Ltd
NSE:IOC
|
2T INR | 2.9 | 5.5 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 4.3 |
| Median | 6.6 |
| 70th Percentile | 9.7 |
| Max | 13 115.6 |
Other Multiples
Asian Insulators PCL
Glance View
Asian Insulators Public Co. Ltd. engages in the production, sale, manufacture, and distribution of porcelain insulators. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2004-09-09. The firm is engaged the business of producing and distributing porcelain insulators and electrical equipment; construction and install electrical transmission power sub-station and trading electrical equipment, and producing and distributing of energy product (biodiesel), vegetable oil and animal oil fats. Its segments include Porcelain insulators and component, Construction contract and Palm oil product. Its subsidiaries include Asian Insulators Marketing Company Limited that distributes porcelain insulators and electrical equipment; AI Energy Public Company Limited, which produces and distributing biodiesel and vegetable oil, and AI Engineering Services Company Limited, which is engaged in construction and installing electrical transmission power substation and trading electrical equipment.
