A

AI Energy PCL
SET:AIE

Watchlist Manager
AI Energy PCL
SET:AIE
Watchlist
Price: 1 THB Market Closed
Market Cap: 1.4B THB

Relative Value

The Relative Value of one AIE stock under the Base Case scenario is hidden THB. Compared to the current market price of 1 THB, AI Energy PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
80
Median 3Y
0.2
Median 5Y
0.3
Industry
1.4
vs History
68
vs Industry
13
Median 3Y
9.5
Median 5Y
10.8
Industry
12.4
vs History
90
vs Industry
2
Median 3Y
7.3
Median 5Y
10.7
Industry
5.2
vs History
82
vs Industry
2
Median 3Y
6.2
Median 5Y
12.4
Industry
11.2
vs History
90
vs Industry
50
Median 3Y
0.8
Median 5Y
1.1
Industry
1.3
vs History
90
vs Industry
84
Median 3Y
0.2
Median 5Y
0.3
Industry
2.2
vs History
80
vs Industry
26
Median 3Y
4.8
Median 5Y
8.4
Industry
5.3
vs History
80
vs Industry
26
Median 3Y
4.4
Median 5Y
7.9
Industry
6.7
vs History
71
vs Industry
14
Median 3Y
7
Median 5Y
9.8
Industry
10.2
vs History
85
vs Industry
5
Median 3Y
5.5
Median 5Y
10.2
Industry
7.1
vs History
80
vs Industry
3
Median 3Y
4.7
Median 5Y
10.4
Industry
11.7
vs History
85
vs Industry
46
Median 3Y
0.7
Median 5Y
1
Industry
1.1

Multiples Across Competitors

AIE Competitors Multiples
AI Energy PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
AI Energy PCL
SET:AIE
1.4B THB 0.2 9.3 3.8 6.8
IN
Reliance Industries Ltd
NSE:RELIANCE
19.7T INR 1.9 23.8 11.4 16.5
US
Valero Energy Corp
NYSE:VLO
56.3B USD 0.5 37.9 10 19.9
US
Phillips 66
NYSE:PSX
56.7B USD 0.4 37.9 12.6 28.2
US
Marathon Petroleum Corp
NYSE:MPC
55.2B USD 0.4 19.2 8.2 12.2
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
115.1B PLN 0.4 17.9 3 4.6
PL
Orlen SA
PSE:PKN
657.4B CZK 0.4 17.8 3 4.6
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 8.8 6.5 9.6
JP
ENEOS Holdings Inc
TSE:5020
3.3T JPY 0.3 14.9 9.1 33.8
FI
Neste Oyj
OMXH:NESTE
15.6B EUR 0.8 -149.7 180.4 180.4
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.5T INR 0.3 7.3 4.8 6.2