B

Brooker Group PCL
SET:BROOK

Watchlist Manager
Brooker Group PCL
SET:BROOK
Watchlist
Price: 0.47 THB Market Closed
Market Cap: ฿4.4B

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of BROOK.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BROOK Multiples-Based Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

BROOK Competitors Multiples
Brooker Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Brooker Group PCL
SET:BROOK
4.4B THB 14.4 11.3 9.6 10.3
UK
Relx PLC
LSE:REL
44.8B GBP 4.7 21.7 13.6 17.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
52.2B CAD 4.9 24.3 12.9 18.9
IE
Experian PLC
LSE:EXPN
23.5B GBP 3.9 23 12.7 18
US
Verisk Analytics Inc
NASDAQ:VRSK
22.7B USD 7.4 25.1 14 17.4
US
Equifax Inc
NYSE:EFX
21.4B USD 3.5 32.5 13.9 22.7
CH
SGS SA
SIX:SGSN
16.3B CHF 2.4 24.6 12.3 18
US
Leidos Holdings Inc
NYSE:LDOS
19.3B USD 1.1 13.3 9.5 10.8
US
UL Solutions Inc
NYSE:ULS
17B USD 0 0 0 0
NL
Wolters Kluwer NV
AEX:WKL
14.2B EUR 2.3 10.8 8.8 11.5
P/S Multiple
Revenue Growth P/S to Growth
TH
B
Brooker Group PCL
SET:BROOK
Average P/S: 5.4
14.4
N/A N/A
UK
Relx PLC
LSE:REL
4.7
7%
0.7
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
4.9
8%
0.6
IE
Experian PLC
LSE:EXPN
3.9
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
7.4
7%
1.1
US
Equifax Inc
NYSE:EFX
3.5
10%
0.4
CH
SGS SA
SIX:SGSN
2.4
7%
0.3
US
Leidos Holdings Inc
NYSE:LDOS
1.1
4%
0.3
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
NL
Wolters Kluwer NV
AEX:WKL
2.3
5%
0.5
P/E Multiple
Earnings Growth PEG
TH
B
Brooker Group PCL
SET:BROOK
Average P/E: 22.3
11.3
N/A N/A
UK
Relx PLC
LSE:REL
21.7
16%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
24.3
20%
1.2
IE
Experian PLC
LSE:EXPN
23
20%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
25.1
12%
2.1
US
Equifax Inc
NYSE:EFX
32.5
32%
1
CH
SGS SA
SIX:SGSN
24.6
12%
2
US
Leidos Holdings Inc
NYSE:LDOS
13.3
7%
1.9
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
NL
Wolters Kluwer NV
AEX:WKL
10.8
7%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
Brooker Group PCL
SET:BROOK
Average EV/EBITDA: 13.4
9.6
N/A N/A
UK
Relx PLC
LSE:REL
13.6
9%
1.5
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
12.9
11%
1.2
IE
Experian PLC
LSE:EXPN
12.7
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
14
8%
1.8
US
Equifax Inc
NYSE:EFX
13.9
14%
1
CH
SGS SA
SIX:SGSN
12.3
10%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
9.5
3%
3.2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
11%
N/A
NL
Wolters Kluwer NV
AEX:WKL
8.8
6%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
B
Brooker Group PCL
SET:BROOK
Average EV/EBIT: 18.5
10.3
N/A N/A
UK
Relx PLC
LSE:REL
17.1
12%
1.4
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
18.9
16%
1.2
IE
Experian PLC
LSE:EXPN
18
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
17.4
10%
1.7
US
Equifax Inc
NYSE:EFX
22.7
22%
1
CH
SGS SA
SIX:SGSN
18
12%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
10.8
5%
2.2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
NL
Wolters Kluwer NV
AEX:WKL
11.5
8%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett