B

Brooker Group PCL
SET:BROOK

Watchlist Manager
Brooker Group PCL
SET:BROOK
Watchlist
Price: 0.47 THB
Market Cap: ฿4.4B

EV/EBITDA

9.6
Current
No historical data
Comparison unavailable

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
9.6
=
Enterprise Value
฿3.7B
/
EBITDA
฿385.4m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
9.6
=
Enterprise Value
฿3.7B
/
EBITDA
฿385.4m

Valuation Scenarios

Brooker Group PCL is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (9.6), the stock would be worth ฿0.47 (0% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-10%
Maximum Upside
No Upside Scenarios
Average Downside
3%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 9.6 ฿0.47
0%
3-Year Average 9.6 ฿0.47
0%
5-Year Average 9.6 ฿0.47
0%
Industry Average 9.6 ฿0.47
0%
Country Average 8.6 ฿0.42
-10%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TH
Brooker Group PCL
SET:BROOK
4.4B THB 9.6 11.3
UK
Relx PLC
LSE:REL
45.6B GBP 14.1 22.5
UK
IHS Markit Ltd
F:0M3
37.9B EUR 26.9 36.5
CA
Thomson Reuters Corp
TSX:TRI
51.3B CAD 13.6 25.7
IE
Experian PLC
LSE:EXPN
23.8B GBP 13.1 23.8
US
Verisk Analytics Inc
NASDAQ:VRSK
23.2B USD 14.3 25.6
US
Equifax Inc
NYSE:EFX
22.5B USD 14.5 34
CH
SGS SA
SIX:SGSN
16.2B CHF 12.4 24.9
US
Leidos Holdings Inc
NYSE:LDOS
19.9B USD 9.7 13.7
US
UL Solutions Inc
NYSE:ULS
17B USD 0 0
NL
Wolters Kluwer NV
AEX:WKL
14.4B EUR 9 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
B
Brooker Group PCL
SET:BROOK
Average EV/EBITDA: 13.7
9.6
N/A N/A
UK
Relx PLC
LSE:REL
14.1
9%
1.6
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
13.6
11%
1.2
IE
Experian PLC
LSE:EXPN
13.1
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
14.3
8%
1.8
US
Equifax Inc
NYSE:EFX
14.5
14%
1
CH
SGS SA
SIX:SGSN
12.4
10%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
9.7
3%
3.2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
11%
N/A
NL
Wolters Kluwer NV
AEX:WKL
9
6%
1.5
P/E Multiple
Earnings Growth PEG
TH
B
Brooker Group PCL
SET:BROOK
Average P/E: 22.9
11.3
N/A N/A
UK
Relx PLC
LSE:REL
22.5
16%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
25.7
20%
1.3
IE
Experian PLC
LSE:EXPN
23.8
20%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
25.6
12%
2.1
US
Equifax Inc
NYSE:EFX
34
32%
1.1
CH
SGS SA
SIX:SGSN
24.9
12%
2.1
US
Leidos Holdings Inc
NYSE:LDOS
13.7
7%
2
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
NL
Wolters Kluwer NV
AEX:WKL
11.2
7%
1.6

Market Distribution

In line with most companies in Thailand
Percentile
59th
Based on 406 companies
59th percentile
9.6
Low
0.2 — 6.6
Typical Range
6.6 — 11.4
High
11.4 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.6
Median 8.6
70th Percentile 11.4
Max 3 584.8

Brooker Group PCL
Glance View

Brooker Group Public Co. Ltd. engages in the provision of financial solutions. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2001-09-17. The firm is primarily engaged in business and financial consulting services, investments and lending money. Its segments include Business Consulting, Investments and Digital Assets. The firm offers services, including financial advisory, real estate consultancy and capital management. The Company’s subsidiaries include Binswanger Brooker (Thailand) Limited, which is engaged in the real estate brokerage and consultancy; Brooker Corporate Advisory Co., Ltd., which is engaged in business consultant; Brooker Business Development Co., Ltd., which is involved in the business of business consultant, and Brooker International Co., Ltd., which is engaged in the business consultant for foreign clients.

BROOK Intrinsic Value
Not Available
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett