EV/EBITDA

2.7
Current
15%
More Expensive
vs 3-y median of 2.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
2.7
=
Enterprise Value
฿383.6m
/
EBITDA
฿141.2m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
2.7
=
Enterprise Value
฿383.6m
/
EBITDA
฿141.2m

Valuation Scenarios

CMO PCL is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (2.4), the stock would be worth ฿0.61 (13% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-24%
Maximum Upside
+217%
Average Upside
77%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 2.7 ฿0.7
0%
3-Year Average 2.4 ฿0.61
-13%
5-Year Average 2.1 ฿0.53
-24%
Industry Average 6.2 ฿1.59
+127%
Country Average 8.6 ฿2.22
+217%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TH
CMO PCL
SET:CMO
298.3m THB 2.7 9.1
US
Cintas Corp
NASDAQ:CTAS
66.3B USD 22.8 35
US
Copart Inc
NASDAQ:CPRT
31.2B USD 13.7 20.1
AU
Brambles Ltd
ASX:BXB
30.2B AUD 16.4 22.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.2B CAD 16.4 47.2
US
RB Global Inc
F:J1F
15.7B EUR 16.6 48.1
FR
Spie SA
PAR:SPIE
7.2B EUR 7.9 41.1
US
Aurora Innovation Inc
NASDAQ:AUR
8B USD -7.8 -9.8
FR
Elis SA
PAR:ELIS
5.6B EUR 5.1 15.3
DK
Iss A/S
CSE:ISS
37.5B DKK 8.2 14.5
US
IAA Inc
F:3NI
4.9B EUR 12.8 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
C
CMO PCL
SET:CMO
Average EV/EBITDA: 12.3
2.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
22.8
10%
2.3
US
Copart Inc
NASDAQ:CPRT
13.7
5%
2.7
AU
Brambles Ltd
ASX:BXB
16.4
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.4
17%
1
US
RB Global Inc
F:J1F
16.6
17%
1
FR
Spie SA
PAR:SPIE
7.9
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.8 N/A N/A
FR
Elis SA
PAR:ELIS
5.1
7%
0.7
DK
Iss A/S
CSE:ISS
8.2
6%
1.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
C
CMO PCL
SET:CMO
Average P/E: 27.2
9.1
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
35
11%
3.2
US
Copart Inc
NASDAQ:CPRT
20.1
5%
4
AU
Brambles Ltd
ASX:BXB
22.2
10%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
47.2
48%
1
US
RB Global Inc
F:J1F
48.1
48%
1
FR
Spie SA
PAR:SPIE
41.1
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.8 N/A N/A
FR
Elis SA
PAR:ELIS
15.3
15%
1
DK
Iss A/S
CSE:ISS
14.5
17%
0.9
US
I
IAA Inc
F:3NI
19.8
N/A N/A

Market Distribution

Lower than 95% of companies in Thailand
Percentile
5th
Based on 406 companies
5th percentile
2.7
Low
0.2 — 6.6
Typical Range
6.6 — 11.4
High
11.4 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.6
Median 8.6
70th Percentile 11.4
Max 3 584.8

CMO PCL
Glance View

CMO Public Co., Ltd. engages in the provision of event management for public events, exhibitions, and entertainment activities. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2004-09-16. The firm provides event management services for public events, exhibitions and entertainment activities. Its products and services include event management and exhibition, which includes corporate and marketing event, digital and hybrid event, museum and exhibition, national and public event, and meetings incentive convention and exhibition (MICE); equipment service, which includes image system or visual system, lighting system, audio system, special effect, and rooftop and structure system; Presentation Media, which includes video presentation, multimedia and interactive media production; Utilities Service, which includes electrical connecting system, water piping system, air duct system and signal wiring system; private lifestyle event service; creative and entertainment production agency; integrated online and on ground communication experience creation service, and playland.

CMO Intrinsic Value
LOCKED
Unlock
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett