DEMCO Relative Valuation - Demco PCL

Watchlist Manager

Watchlist

Price: 2.42 THB 6.14% Market Closed

Market Cap: ฿1.8B

Relative Value

The Relative Value of one DEMCO stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.42 THB, Demco PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DEMCO Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	D	Demco PCL SET:DEMCO	1.8B THB	0.7	-25.3	20.8	34.2
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	84.4B USD	3	82.2	36.2	57.4
FR		Vinci SA PAR:DG	72.4B EUR	1	14.7	6.6	9.7
IN		Larsen and Toubro Ltd F:LTO	52.1B EUR	2	34.3	20.6	24.2
IN		Larsen & Toubro Ltd NSE:LT	5.3T INR	1.9	32.7	19.7	23.1
US		Comfort Systems USA Inc NYSE:FIX	48.7B USD	5.3	47.6	32.9	36.4
ES		Ferrovial SA MAD:FER	41.3B EUR	4.3	46.5	32.8	49.4
NL		Ferrovial SE AEX:FER	41.2B EUR	4.3	46.6	32.8	49.5
DE	H	Hochtief AG XETRA:HOT	29.1B EUR	0.8	32.3	10.8	14.3
US		EMCOR Group Inc NYSE:EME	32.2B USD	1.9	25.3	17.7	19.8

				Revenue Growth	P/S to Growth
TH	D	Demco PCL SET:DEMCO	Average P/S: 2.4 0.7	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
FR		Vinci SA PAR:DG	1	3%	0.3
IN		Larsen and Toubro Ltd F:LTO	2	16%	0.1
IN		Larsen & Toubro Ltd NSE:LT	1.9	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.3	16%	0.3
ES		Ferrovial SA MAD:FER	4.3	5%	0.9
NL		Ferrovial SE AEX:FER	4.3	5%	0.9
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
TH	D	Demco PCL SET:DEMCO	Average P/E: 38.2 Negative Multiple: -25.3	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	82.2	38%	2.2
FR		Vinci SA PAR:DG	14.7	10%	1.5
IN		Larsen and Toubro Ltd F:LTO	34.3	21%	1.6
IN		Larsen & Toubro Ltd NSE:LT	32.7	21%	1.6
US		Comfort Systems USA Inc NYSE:FIX	47.6	19%	2.5
ES		Ferrovial SA MAD:FER	46.5	5%	9.3
NL		Ferrovial SE AEX:FER	46.6	5%	9.3
DE	H	Hochtief AG XETRA:HOT	32.3	17%	1.9
US		EMCOR Group Inc NYSE:EME	25.3	6%	4.2

				EBITDA Growth	EV/EBITDA to Growth
TH	D	Demco PCL SET:DEMCO	Average EV/EBITDA: 22 20.8	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	36.2	22%	1.6
FR		Vinci SA PAR:DG	6.6	5%	1.3
IN		Larsen and Toubro Ltd F:LTO	20.6	18%	1.1
IN		Larsen & Toubro Ltd NSE:LT	19.7	18%	1.1
US		Comfort Systems USA Inc NYSE:FIX	32.9	16%	2.1
ES		Ferrovial SA MAD:FER	32.8	10%	3.3
NL		Ferrovial SE AEX:FER	32.8	10%	3.3
DE	H	Hochtief AG XETRA:HOT	10.8	3%	3.6
US		EMCOR Group Inc NYSE:EME	17.7	7%	2.5

				EBIT Growth	EV/EBIT to Growth
TH	D	Demco PCL SET:DEMCO	Average EV/EBIT: 30 34.2	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	57.4	23%	2.5
FR		Vinci SA PAR:DG	9.7	7%	1.4
IN		Larsen and Toubro Ltd F:LTO	24.2	20%	1.2
IN		Larsen & Toubro Ltd NSE:LT	23.1	20%	1.2
US		Comfort Systems USA Inc NYSE:FIX	36.4	22%	1.7
ES		Ferrovial SA MAD:FER	49.4	13%	3.8
NL		Ferrovial SE AEX:FER	49.5	13%	3.8
DE	H	Hochtief AG XETRA:HOT	14.3	4%	3.6
US		EMCOR Group Inc NYSE:EME	19.8	N/A	N/A

Demco PCL
SET:DEMCO

Relative Value

Valuation Multiples

Multiples Across Competitors

DEMCO Competitors Multiples
Demco PCL Competitors

See Also

Company

Help

Tools

Stocks

Demco PCL SET:DEMCO

Relative Value

Valuation Multiples

Multiples Across Competitors

DEMCO Competitors Multiples Demco PCL Competitors

See Also

Company

Help

Tools

Stocks

Demco PCL
SET:DEMCO

DEMCO Competitors Multiples
Demco PCL Competitors