Demco PCL
SET:DEMCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.6), the stock would be worth ฿2.57 (18% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.5 | ฿2.18 |
0%
|
| 3-Year Average | 0.6 | ฿2.57 |
+18%
|
| 5-Year Average | 0.6 | ฿2.79 |
+28%
|
| Industry Average | 0.6 | ฿2.94 |
+35%
|
| Country Average | 0.8 | ฿3.67 |
+69%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
D
|
Demco PCL
SET:DEMCO
|
1.6B THB | 0.5 | 128 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 2.5 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
108.9B USD | 5.3 | 107.5 | |
| FR |
|
Vinci SA
PAR:DG
|
71.4B EUR | 0.9 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
64.8B USD | 12.5 | 53.6 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.5T INR | 2.2 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 2.1 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.2B EUR | 2.3 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
42.1B EUR | 2.3 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.4B EUR | 6 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
39.7B USD | 5.6 | 31.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.8 |
| 70th Percentile | 1.2 |
| Max | 119.8 |
Other Multiples
Demco PCL
Glance View
Demco Public Co. Ltd. engages in the sale of electric systems equipment and provision of electric system construction and service work in the field of electric engineering and telecommunications. The company is headquartered in Pathumtani, Pathum Thani. The company went IPO on 2006-12-14. The Company’s segments include Sale, which is engaged in producing and selling steel structure fabrications for electrical works, telecommunication works and produce and sell water supply; Electricity from solar power, which is engaged in electricity generation and sale from solar power; Electrical work, which designs, constructs and manages electrical work on a complete service basis; Mechanical work, which designs, constructs and manages mechanical and electric systems and facilities, such as electrical system, water management, air-conditioning and ventilation, steam and hot water system, on a complete service basis; Engagement work, which is engaged in production and installation of fabricated steel structure and high pressure vessel, and Other services.
