D

DOD Biotech PCL
SET:DOD

Watchlist Manager
DOD Biotech PCL
SET:DOD
Watchlist
Price: 1.54 THB -0.65% Market Closed
Market Cap: 693.6m THB

Relative Value

The Relative Value of one DOD stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.54 THB, DOD Biotech PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
50
Median 3Y
1.6
Median 5Y
3
Industry
1.1
vs History
50
vs Industry
16
Median 3Y
-4.3
Median 5Y
14.3
Industry
17.8
vs History
69
vs Industry
24
Median 3Y
10.8
Median 5Y
14.3
Industry
11.6
vs History
25
vs Industry
0
Median 3Y
-14.6
Median 5Y
-10.9
Industry
15.6
vs History
92
vs Industry
70
Median 3Y
1.1
Median 5Y
1.6
Industry
1.6
vs History
92
vs Industry
66
Median 3Y
1.6
Median 5Y
3.2
Industry
1.2
vs History
92
vs Industry
65
Median 3Y
4.4
Median 5Y
8.9
Industry
4
vs History
61
vs Industry
60
Median 3Y
4.4
Median 5Y
8.3
Industry
10.5
vs History
50
vs Industry
45
Median 3Y
-2.4
Median 5Y
12
Industry
13.6
vs History
69
vs Industry
35
Median 3Y
7.8
Median 5Y
13
Industry
12.5
vs History
55
vs Industry
14
Median 3Y
12.2
Median 5Y
13.8
Industry
15.9
vs History
90
vs Industry
76
Median 3Y
1
Median 5Y
1.5
Industry
1.2

Multiples Across Competitors

DOD Competitors Multiples
DOD Biotech PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
DOD Biotech PCL
SET:DOD
693.6m THB 1.1 13.6 5.7 11.4
FR
L'Oreal SA
PAR:OR
205.6B EUR 4.7 33.6 19 23.2
UK
Unilever PLC
LSE:ULVR
116.3B GBP 2.2 23.3 201.9 234.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.2 37.1 41.1
UK
HALEON PLC
LSE:HLN
33B GBP 2.9 22.9 13.8 15.7
US
Estee Lauder Companies Inc
NYSE:EL
41B USD 2.8 -44.1 22.1 36.6
DE
Beiersdorf AG
XETRA:BEI
20.9B EUR 2.1 23.7 11.7 15
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.7 11.3 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.5 69 42.9 47
IN
Dabur India Ltd
NSE:DABUR
925.9B INR 7.2 51.2 38.4 47.6
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
TH
D
DOD Biotech PCL
SET:DOD
Average P/E: 34.7
13.6
N/A N/A
FR
L'Oreal SA
PAR:OR
33.6
8%
4.2
UK
Unilever PLC
LSE:ULVR
23.3
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.2
8%
6.4
UK
HALEON PLC
LSE:HLN
22.9
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -44.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.7
8%
3
JP
Kao Corp
TSE:4452
23.7
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69
19%
3.6
IN
Dabur India Ltd
NSE:DABUR
51.2
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
D
DOD Biotech PCL
SET:DOD
Average EV/EBITDA: 40.4
5.7
N/A N/A
FR
L'Oreal SA
PAR:OR
19
5%
3.8
UK
Unilever PLC
LSE:ULVR
201.9
1%
201.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.1
8%
4.6
UK
HALEON PLC
LSE:HLN
13.8
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
22.1
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
11.7
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.9
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.4
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
D
DOD Biotech PCL
SET:DOD
Average EV/EBIT: 48.9
11.4
N/A N/A
FR
L'Oreal SA
PAR:OR
23.2
6%
3.9
UK
Unilever PLC
LSE:ULVR
234.5
1%
234.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.1
9%
4.6
UK
HALEON PLC
LSE:HLN
15.7
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
36.6
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15
-2%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47
13%
3.6
IN
Dabur India Ltd
NSE:DABUR
47.6
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A